Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,824 - -
Change - 25.96% 14.77% 25.78% -2.37% 29.37% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,824 1,824 1,824
Change - 25.96% 14.77% 25.78% -2.37% 29.37% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 14.7x 15.3x 14.1x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.86x -4.02x 1.68x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2.12x 2.03x 1.9x
EV / Revenue 0x 0x 0x 0x 0x 2.12x 2.03x 1.9x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.1x 9.16x 8.35x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.1 2.02 2.19
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.4 898.3 961.7
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 180.4 199.1 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 122.8 118.7 131.2
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 30.94 30.94 30.94
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 - -
Announcement Date 08/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.88x - - - 184.2Cr
42.29x14.01x33.11x0.57% 70TCr
56.88x17.16x45.92x0.32% 40TCr
41.38x9.1x28.55x1.2% 18TCr
38.37x3.96x18.02x1.35% 8.88TCr
50.09x16.24x33.67x0.75% 2.36TCr
53.24x6.93x24.49x0.29% 2.1TCr
26.85x3.98x17.03x1.12% 1.91TCr
32.03x2.34x12.79x0.53% 1.66TCr
56.85x10.35x32.92x - 1.47TCr
Average 41.29x 9.34x 27.39x 0.77% 14.66TCr
Weighted average by Cap. 45.99x 13.28x 34.56x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.