Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,702 - -
Change - 25.96% 14.77% 25.78% -2.37% 20.67% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,702 1,702 1,702
Change - 25.96% 14.77% 25.78% -2.37% 20.67% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 13.7x 14.3x 13.2x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.74x -3.75x 1.57x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 1.98x 1.89x 1.77x
EV / Revenue 0x 0x 0x 0x 0x 1.98x 1.89x 1.77x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.43x 8.55x 7.78x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.1 2.02 2.19
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.4 898.3 961.7
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 180.4 199.1 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 122.8 118.7 131.2
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 28.86 28.86 28.86
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 - -
Announcement Date 08/12/21 13/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.74x - - - 170.17Cr
49.79x15.18x38.62x0.56% 69TCr
62.64x18.9x50.59x0.29% 44TCr
45.93x10.1x31.77x1.08% 21TCr
42.79x4.36x19.91x1.18% 10TCr
193.87x57.53x147.94x0.13% 3.22TCr
56.5x18.2x37.81x0.68% 2.66TCr
56.8x7.35x26.02x0.28% 2.24TCr
38.9x5.19x24.14x0.78% 2.12TCr
33.32x2.43x13.26x0.49% 1.73TCr
Average 59.43x 15.47x 43.34x 0.61% 15.62TCr
Weighted average by Cap. 55.26x 15.40x 41.47x 0.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.