|
End-of-day quote
Taipei Exchange
28/08/2026
|
5-day change | 1st Jan Change | ||
| 2,150.00 TWD | -0.23% |
|
+3.61% | +48.28% |
| 13/08 | Phison Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 13/08 | Phison Electronics Corp., Q2 2026 Earnings Call, Aug 13, 2026 |
Company Valuation: Phison Electronics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,00,902 | 59,917 | 1,02,757 | 1,09,648 | 3,01,752 | 4,75,505 | - | - |
| Change | - | -40.62% | 71.5% | 6.71% | 175.2% | 57.58% | - | - |
| Enterprise Value (EV) 1 | 85,380 | 46,551 | 90,731 | 96,192 | 2,87,828 | 4,02,031 | 3,89,412 | 3,89,899 |
| Change | - | -45.48% | 94.91% | 6.02% | 199.22% | 39.68% | -3.14% | 0.12% |
| P/E | 12.4x | 12.1x | 29.6x | 15x | 36.5x | 5.29x | 7.72x | 8.42x |
| PBR | 2.7x | 1.61x | 2.44x | 2.24x | 5.02x | 3.81x | 3.13x | 3.14x |
| PEG | - | -0.3x | -0.9x | 0x | 3.2x | 0x | -0.2x | -1.01x |
| Capitalization / Revenue | 1.61x | 0.99x | 2.13x | 1.86x | 4.15x | 1.7x | 1.49x | 1.59x |
| EV / Revenue | 1.36x | 0.77x | 1.88x | 1.63x | 3.96x | 1.44x | 1.22x | 1.3x |
| EV / EBITDA | 8.69x | 5.9x | 18.8x | 20.2x | 29.9x | 3.9x | 5.68x | 7.15x |
| EV / EBIT | 9.4x | 6.8x | 25.1x | 27.2x | 34.8x | 4.1x | 5.61x | 7.71x |
| EV / FCF | 31.5x | 22.8x | -43.5x | 85.2x | 1,433x | 11x | 9.48x | 5.2x |
| FCF Yield | 3.17% | 4.39% | -2.3% | 1.17% | 0.07% | 9.12% | 10.5% | 19.2% |
| Dividend per Share 2 | 23 | 14.72 | 13.26 | - | 23.23 | 124.9 | 99.41 | 131.7 |
| Rate of return | 4.49% | 4.67% | 2.55% | - | 1.6% | 5.81% | 4.62% | 6.13% |
| EPS 2 | 41.34 | 26.06 | 17.57 | 35.68 | 39.74 | 406.1 | 278.6 | 255.5 |
| Distribution rate | 55.6% | 56.5% | 75.5% | - | 58.5% | 30.8% | 35.7% | 51.5% |
| Net sales 1 | 62,557 | 60,256 | 48,222 | 58,936 | 72,664 | 2,79,011 | 3,19,980 | 2,99,055 |
| EBITDA 1 | 9,827 | 7,890 | 4,827 | 4,766 | 9,628 | 1,03,053 | 68,541 | 54,558 |
| EBIT 1 | 9,084 | 6,844 | 3,622 | 3,533 | 8,266 | 98,036 | 69,358 | 50,556 |
| Net income 1 | 8,147 | 5,401 | 3,624 | 7,953 | 8,739 | 91,583 | 62,525 | 57,755 |
| Net Debt 1 | -15,522 | -13,367 | -12,025 | -13,457 | -13,924 | -73,474 | -86,093 | -85,606 |
| Reference price 2 | 512.00 | 315.00 | 520.00 | 534.00 | 1,450.00 | 2,150.00 | 2,150.00 | 2,150.00 |
| Nbr of stocks (in thousands) | 1,97,074 | 1,90,214 | 1,97,609 | 2,05,334 | 2,08,105 | 2,21,165 | - | - |
| Announcement Date | 04/03/22 | 16/03/23 | 12/03/24 | 07/03/25 | 06/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.29x | 1.44x | 3.9x | 5.81% | 1.5TCr | |
| 19x | 9.39x | 19.83x | 0.83% | 4.15TCr | |
| 69.47x | 32.25x | 68.96x | 0.43% | 3.87TCr | |
| 8.87x | 3.01x | 6.48x | 1.06% | 2.41TCr | |
| 31.77x | - | - | - | 1.01TCr | |
| 34.28x | - | - | - | 930.17Cr | |
| 3.3x | - | - | - | 400.48Cr | |
| 27.81x | 1.63x | 11.58x | - | 253.7Cr | |
| Average | 24.98x | 9.54x | 22.15x | 2.03% | 1.82TCr | |
| Weighted average by Cap. | 30.93x | 14.24x | 30.65x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8299 Stock
- Valuation Phison Electronics Corp.
Select your edition
All financial news and data tailored to specific country editions
