Valuation Phison Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 07/08/2026			5-day change	1st Jan Change
2,020.00 ^TWD	-0.25%		+23.17%	+39.31%

02/06	Phison Electronics Announces Comprehensive AI Storage And Computing Architecture Solutions At Computex 2026	CI
02/06	Phison Electronics Collaborates with Intel Corporation to Bring Larger Local AI Workloads to Intel AI PC Platforms	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,00,902	59,917	1,02,757	1,09,648	3,01,752	4,46,594	-	-
Change	-	-40.62%	71.5%	6.71%	175.2%	48%	-	-
Enterprise Value (EV) ¹	85,380	46,551	90,731	96,192	2,87,828	3,84,259	3,69,336	3,64,282
Change	-	-45.48%	94.91%	6.02%	199.22%	33.5%	-3.88%	-1.37%
P/E	12.4x	12.1x	29.6x	15x	36.5x	5.91x	10.1x	5.16x
PBR	2.7x	1.61x	2.44x	2.24x	5.02x	4.01x	3.64x	3.49x
PEG	-	-0.3x	-0.9x	0x	3.2x	0x	-0.2x	0.1x
Capitalization / Revenue	1.61x	0.99x	2.13x	1.86x	4.15x	1.86x	1.79x	1.86x
EV / Revenue	1.36x	0.77x	1.88x	1.63x	3.96x	1.6x	1.48x	1.52x
EV / EBITDA	8.69x	5.9x	18.8x	20.2x	29.9x	4.97x	6.47x	5.58x
EV / EBIT	9.4x	6.8x	25.1x	27.2x	34.8x	4.9x	8.8x	5.69x
EV / FCF	31.5x	22.8x	-43.5x	85.2x	1,433x	13.4x	10.4x	4.22x
FCF Yield	3.17%	4.39%	-2.3%	1.17%	0.07%	7.48%	9.61%	23.7%
Dividend per Share ²	23	14.72	13.26	-	23.23	145.7	78.41	68.82
Rate of return	4.49%	4.67%	2.55%	-	1.6%	7.21%	3.88%	3.41%
EPS ²	41.34	26.06	17.57	35.68	39.74	342	199.7	391.9
Distribution rate	55.6%	56.5%	75.5%	-	58.5%	42.6%	39.3%	17.6%
Net sales ¹	62,557	60,256	48,222	58,936	72,664	2,40,071	2,49,020	2,40,396
EBITDA ¹	9,827	7,890	4,827	4,766	9,628	77,299	57,116	65,330
EBIT ¹	9,084	6,844	3,622	3,533	8,266	78,488	41,965	63,981
Net income ¹	8,147	5,401	3,624	7,953	8,739	75,906	43,588	86,429
Net Debt ¹	-15,522	-13,367	-12,025	-13,457	-13,924	-62,335	-77,258	-82,312
Reference price ²	512.00	315.00	520.00	534.00	1,450.00	2,020.00	2,020.00	2,020.00
Nbr of stocks (in thousands)	1,97,074	1,90,214	1,97,609	2,05,334	2,08,105	2,21,086	-	-
Announcement Date	04/03/22	16/03/23	12/03/24	07/03/25	06/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHISON ELECTRONICS CORP.	5.91x	1.6x	4.97x	7.21%	1.38TCr
GIGADEVICE SEMICONDUCTOR INC.	30.93x	12.12x	40.09x	0.79%	4.35TCr
MONTAGE TECHNOLOGY CO., LTD.	70.29x	32.55x	68.51x	0.43%	3.88TCr
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	11.63x	3.56x	6.3x	0.78%	2.42TCr
RAMBUS INC.	40.58x	-	-	-	1.1TCr
INGENIC SEMICONDUCTOR CO.,LTD.	33.73x	-	-	-	1.03TCr
TRANSCEND INFORMATION, INC.	3.33x	-	-	-	396.7Cr
PENGUIN SOLUTIONS, INC.	32.83x	1.9x	13.5x	-	299.41Cr
Average	28.65x	10.35x	26.67x	2.3%	1.86TCr
Weighted average by Cap.	35.94x	15.44x	37.81x	1.41%