|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 174.17 USD | -2.88% |
|
+2.20% | +35.84% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.72 | 9.16 | 6.6 | 1.73 | 3.75 | |||||
Return on Total Capital | 1.04 | 13.52 | 9.59 | 2.51 | 5.39 | |||||
Return On Equity % | 7.39 | 40.87 | 22.02 | 7.24 | 15.43 | |||||
Return on Common Equity | 6.85 | 45.27 | 23.32 | 7.27 | 15.55 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 8.41 | 11.8 | 13.1 | 9.21 | 12.3 | |||||
SG&A Margin | 1.56 | 1.28 | 1.71 | 1.97 | 1.84 | |||||
EBITDA Margin % | 1.94 | 6.65 | 6.78 | 2.91 | 5.04 | |||||
EBITA Margin % | 0.59 | 5.71 | 5.46 | 1.47 | 3.42 | |||||
EBIT Margin % | 0.57 | 5.69 | 5.44 | 1.43 | 3.31 | |||||
Income From Continuing Operations Margin % | 1.43 | 6.7 | 4.91 | 1.52 | 3.42 | |||||
Net Income Margin % | 1.18 | 6.48 | 4.76 | 1.48 | 3.33 | |||||
Net Avail. For Common Margin % | 1.17 | 6.48 | 4.75 | 1.47 | 3.32 | |||||
Normalized Net Income Margin | 1.44 | 4.24 | 3.86 | 1.32 | 2.02 | |||||
Levered Free Cash Flow Margin | 1.68 | 3.04 | 1.66 | 0.31 | 0.95 | |||||
Unlevered Free Cash Flow Margin | 2 | 3.27 | 2.02 | 0.71 | 1.44 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 2.02 | 2.57 | 1.94 | 1.93 | 1.81 | |||||
Fixed Assets Turnover | 4.61 | 5.7 | 4.04 | 3.9 | 3.42 | |||||
Receivables Turnover (Average Receivables) | 15.93 | 18.42 | 12.98 | 12.58 | 12.73 | |||||
Inventory Turnover (Average Inventory) | 28.02 | 44.96 | 36.46 | 33.56 | 25.54 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.15 | 1.38 | 1.26 | 1.19 | 1.3 | |||||
Quick Ratio | 0.83 | 1.08 | 0.95 | 0.85 | 0.82 | |||||
Operating Cash Flow to Current Liabilities | 0.47 | 0.68 | 0.44 | 0.28 | 0.37 | |||||
Days Sales Outstanding (Average Receivables) | 22.91 | 19.81 | 28.12 | 29.1 | 28.68 | |||||
Days Outstanding Inventory (Average Inventory) | 13.02 | 8.12 | 10.01 | 10.91 | 14.29 | |||||
Average Days Payable Outstanding | 25.16 | 24.1 | 31.55 | 29.8 | 29.85 | |||||
Cash Conversion Cycle (Average Days) | 10.77 | 3.83 | 6.59 | 10.2 | 13.12 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 71.71 | 53.41 | 64.81 | 75.24 | 71.38 | |||||
Total Debt / Total Capital | 41.76 | 34.82 | 39.32 | 42.94 | 41.65 | |||||
LT Debt/Equity | 63.24 | 51.04 | 58.98 | 67.33 | 66.05 | |||||
Long-Term Debt / Total Capital | 36.83 | 33.27 | 35.79 | 38.42 | 38.54 | |||||
Total Liabilities / Total Assets | 61.08 | 55.38 | 58.08 | 60.78 | 58.96 | |||||
EBIT / Interest Expense | 1.09 | 15.63 | 9.5 | 2.26 | 4.22 | |||||
EBITDA / Interest Expense | 4.68 | 19 | 12.45 | 5.25 | 7.14 | |||||
(EBITDA - Capex) / Interest Expense | 1.48 | 15.46 | 9.58 | 3.2 | 4.99 | |||||
Total Debt / EBITDA | 5.7 | 1.55 | 1.95 | 4.5 | 2.91 | |||||
Net Debt / EBITDA | 4.55 | 1.03 | 1.64 | 4.13 | 2.76 | |||||
Total Debt / (EBITDA - Capex) | 18.02 | 1.9 | 2.54 | 7.38 | 4.16 | |||||
Net Debt / (EBITDA - Capex) | 14.37 | 1.26 | 2.13 | 6.78 | 3.95 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 73.83 | 52.49 | -13.29 | -2.88 | -7.53 | |||||
Gross Profit, 1 Yr. Growth % | 45.97 | 113.97 | -3.71 | -31.7 | 23.44 | |||||
EBITDA, 1 Yr. Growth % | -1.45T | 442.73 | -11.57 | -59.25 | 60.35 | |||||
EBITA, 1 Yr. Growth % | -143.1 | 1.83T | -17.01 | -74.55 | 114.97 | |||||
EBIT, 1 Yr. Growth % | -140.68 | 1.92T | -17.11 | -75.09 | 113.8 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -142.92 | 614.62 | -36.45 | -69.95 | 108.18 | |||||
Net Income, 1 Yr. Growth % | -133.13 | 737.05 | -36.37 | -69.82 | 107.98 | |||||
Normalized Net Income, 1 Yr. Growth % | -307.4 | 377.85 | -20.95 | -67.49 | 41.83 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -132.75 | 684.05 | -33.48 | -67.76 | 116.14 | |||||
Accounts Receivable, 1 Yr. Growth % | 14.54 | 47.05 | 6.78 | -5.94 | -11.44 | |||||
Inventory, 1 Yr. Growth % | -12.82 | -3.48 | 14.47 | 6.53 | 27.58 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -5.78 | 53.96 | 1.85 | -0.72 | 11.87 | |||||
Total Assets, 1 Yr. Growth % | 1.6 | 37.5 | -1.23 | -3.87 | 1.51 | |||||
Tangible Book Value, 1 Yr. Growth % | 0.92 | 61.11 | 3.44 | -12.24 | 8.15 | |||||
Common Equity, 1 Yr. Growth % | 0.96 | 53.89 | 3.69 | -10.38 | 6.15 | |||||
Cash From Operations, 1 Yr. Growth % | 185.03 | 79.71 | -35 | -40.38 | 18.4 | |||||
Capital Expenditures, 1 Yr. Growth % | -36.3 | 17.96 | 10.21 | -13.74 | 20.12 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -159.47 | 180.73 | -52.74 | -84.17 | 183.43 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -178.83 | 152.07 | -46.54 | -69.98 | 88.82 | |||||
Dividend Per Share, 1 Yr. Growth % | 0.56 | 5.8 | 9.66 | 7.14 | 5.56 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 1.93 | 62.81 | 14.99 | -8.23 | -5.23 | |||||
Gross Profit, 2 Yr. CAGR % | -10.73 | 76.73 | 43.54 | -18.9 | -8.18 | |||||
EBITDA, 2 Yr. CAGR % | -31.42 | 737.96 | 119.07 | -39.8 | -19.17 | |||||
EBITA, 2 Yr. CAGR % | -55.22 | 151.91 | 299.73 | -53.86 | -26.04 | |||||
EBIT, 2 Yr. CAGR % | -56 | 149.37 | 309.61 | -54.38 | -27.03 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -31.3 | 75.13 | 113.11 | -56.3 | -20.91 | |||||
Net Income, 2 Yr. CAGR % | -34.57 | 66.53 | 130.79 | -56.18 | -20.78 | |||||
Normalized Net Income, 2 Yr. CAGR % | -24.79 | 205.16 | 94.36 | -49.25 | -32.1 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -33.8 | 60.25 | 128.37 | -53.69 | -16.53 | |||||
Accounts Receivable, 2 Yr. CAGR % | -6.31 | 29.78 | 25.31 | 0.22 | -8.73 | |||||
Inventory, 2 Yr. CAGR % | -5.19 | -8.27 | 5.11 | 10.43 | 16.58 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -3.27 | 20.44 | 25.23 | 0.56 | 5.39 | |||||
Total Assets, 2 Yr. CAGR % | -2.7 | 18.19 | 16.54 | -2.56 | -1.21 | |||||
Tangible Book Value, 2 Yr. CAGR % | -9.88 | 27.51 | 29.09 | -4.72 | -2.58 | |||||
Common Equity, 2 Yr. CAGR % | -12.28 | 24.64 | 26.32 | -3.6 | -2.47 | |||||
Cash From Operations, 2 Yr. CAGR % | 11.87 | 126.32 | 8.08 | -37.74 | -15.98 | |||||
Capital Expenditures, 2 Yr. CAGR % | -30.7 | -13.32 | 14.02 | -0.77 | 1.79 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 14.73 | 28.28 | 15.18 | -71.79 | -33.01 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 40.29 | 40.11 | 16.08 | -58.86 | -24.71 | |||||
Dividend Per Share, 2 Yr. CAGR % | 1.7 | 3.14 | 7.71 | 8.39 | 6.35 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -0 | 16.58 | 31.97 | 8.69 | -8 | |||||
Gross Profit, 3 Yr. CAGR % | -11.58 | 19.47 | 44.34 | 12.06 | -6.71 | |||||
EBITDA, 3 Yr. CAGR % | -30.8 | 34.85 | 295.99 | 25.94 | -16.56 | |||||
EBITA, 3 Yr. CAGR % | -49.77 | 43.47 | 73.99 | 61.02 | -22.93 | |||||
EBIT, 3 Yr. CAGR % | -50.4 | 43.58 | 72.74 | 62.5 | -23.65 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -35.25 | 49.97 | 24.91 | 10.92 | -26.47 | |||||
Net Income, 3 Yr. CAGR % | -38.26 | 53.03 | 20.85 | 17.14 | -26.36 | |||||
Normalized Net Income, 3 Yr. CAGR % | -28.39 | 36.44 | 94.53 | 7.72 | -28.51 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -36.88 | 50.9 | 19.54 | 18.91 | -22.61 | |||||
Accounts Receivable, 3 Yr. CAGR % | 6.56 | 8.88 | 21.61 | 13.88 | -3.83 | |||||
Inventory, 3 Yr. CAGR % | -1.42 | -4.62 | -1.24 | 5.58 | 15.88 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 2.17 | 12.94 | 13.89 | 15.9 | 4.2 | |||||
Total Assets, 3 Yr. CAGR % | 0.79 | 9.19 | 11.33 | 9.3 | -1.22 | |||||
Tangible Book Value, 3 Yr. CAGR % | -6.31 | 9.37 | 18.92 | 13.51 | -0.61 | |||||
Common Equity, 3 Yr. CAGR % | -8.05 | 5.79 | 17.23 | 12.66 | -0.46 | |||||
Cash From Operations, 3 Yr. CAGR % | -7.38 | 31.02 | 49.33 | -11.36 | -22.87 | |||||
Capital Expenditures, 3 Yr. CAGR % | -11.01 | -17.26 | -6.09 | -0.02 | 5.75 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 4.77 | 53.85 | -8.04 | -37.74 | -39.13 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 4.79 | 69.87 | 1.62 | -22.89 | -31.64 | |||||
Dividend Per Share, 3 Yr. CAGR % | 5.3 | 3.05 | 5.27 | 7.52 | 7.44 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 9.47 | 13.74 | 5.74 | 5.94 | 15.6 | |||||
Gross Profit, 5 Yr. CAGR % | -15.54 | -2.65 | 7.33 | 2.32 | 20.45 | |||||
EBITDA, 5 Yr. CAGR % | -0.46 | 29.58 | 8.85 | -2.03 | 110.61 | |||||
EBITA, 5 Yr. CAGR % | -9.2 | 40.11 | 9.14 | -8.53 | 24.22 | |||||
EBIT, 5 Yr. CAGR % | -9.63 | 40.36 | 9.11 | -8.9 | 23.02 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -0.62 | 16.77 | 4.27 | -8.42 | 4.04 | |||||
Net Income, 5 Yr. CAGR % | -3.27 | 16.64 | 4.63 | -7.2 | 2.07 | |||||
Normalized Net Income, 5 Yr. CAGR % | 4.66 | 31.65 | 5.44 | -7.85 | 28.14 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 0.3 | 18.77 | 5.57 | -5.93 | 3.54 | |||||
Accounts Receivable, 5 Yr. CAGR % | 3.15 | 7.91 | 13.7 | 5.33 | 8.42 | |||||
Inventory, 5 Yr. CAGR % | 1.5 | -0.71 | 1.14 | 1.13 | 5.54 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 2.4 | 11 | 10.84 | 7.82 | 10.41 | |||||
Total Assets, 5 Yr. CAGR % | 1.48 | 7.05 | 6.81 | 4.33 | 6.13 | |||||
Tangible Book Value, 5 Yr. CAGR % | -1.54 | 5.35 | 6.51 | 3.5 | 9.8 | |||||
Common Equity, 5 Yr. CAGR % | -3.06 | 3.29 | 4.41 | 1.93 | 8.91 | |||||
Cash From Operations, 5 Yr. CAGR % | 15.22 | 24.27 | -1.48 | -2.71 | 18.64 | |||||
Capital Expenditures, 5 Yr. CAGR % | -8.14 | 3.67 | -1.73 | -13.65 | -5.22 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 33.81 | 75.01 | 8.51 | -20.72 | -16.7 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 58.29 | 56.69 | 8.9 | -2.27 | -7.58 | |||||
Dividend Per Share, 5 Yr. CAGR % | 8.12 | 7.01 | 6.26 | 5.15 | 5.7 |
- Stock Market
- Equities
- PSX Stock
- Financials Phillips 66
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















