Valuation PetroChina Company Limited

Stocks

857 CNE1000003W8

Integrated Oil & Gas

Delayed Hong Kong S.E. Other stock markets 07:51:44 15/06/2026 am IST			5-day change	1st Jan Change
10.13 ^HKD	-2.13%		-5.14%	+21.00%

14/06	Western Australia opposes possible Exxon takeover of Woodside Energy	RE
12/06	Oil Below $90 a Barrel After Trump Cancels Iran Strikes -- Commodities Roundup	DJ

Company Valuation: PetroChina Company Limited

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,54,682	8,71,381	12,41,993	15,68,723	18,44,493	18,69,337	-	-
Change	-	1.95%	42.53%	26.31%	17.58%	1.35%	-	-
Enterprise Value (EV) ¹	11,57,469	11,24,692	13,77,104	16,33,101	18,65,894	19,35,674	18,41,472	17,72,294
Change	-	-2.83%	22.44%	18.59%	14.25%	3.74%	-4.87%	-3.76%
P/E Ratio	5.65x	3.85x	5.32x	6.38x	8.76x	8.41x	9.18x	8.72x
PBR	0.41x	0.42x	0.59x	0.67x	0.87x	0.99x	0.95x	0.91x
PEG	-	0.1x	0.73x	2.81x	-1.97x	0.4x	-1.1x	1.67x
Capitalization / Revenue	0.33x	0.27x	0.41x	0.53x	0.64x	0.57x	0.62x	0.6x
EV / Revenue	0.44x	0.35x	0.46x	0.56x	0.65x	0.59x	0.61x	0.57x
EV / EBITDA	3.1x	2.47x	2.85x	3.42x	3.99x	3.8x	3.75x	3.39x
EV / EBIT	6.35x	5.19x	5.85x	6.98x	8.51x	6.98x	7.41x	6.75x
EV / FCF	12.8x	9.41x	7.6x	12.5x	13x	10x	9.92x	8.81x
FCF Yield	7.8%	10.6%	13.2%	8%	7.69%	9.95%	10.1%	11.4%
Dividend per Share ²	0.2266	0.4226	0.44	0.47	0.47	0.5577	0.5098	0.5434
Rate of return	8.02%	13.4%	9.39%	8.19%	6.24%	6.24%	5.7%	6.08%
EPS ²	0.5	0.82	0.88	0.9	0.86	1.062	0.9737	1.025
Distribution rate	45.3%	51.5%	50%	52.2%	54.7%	52.5%	52.4%	53%
Net sales ¹	26,14,349	32,39,167	30,11,012	29,37,981	28,64,469	32,76,912	30,26,132	31,02,724
EBITDA ¹	3,73,400	4,54,696	4,82,918	4,77,163	4,67,366	5,09,853	4,91,642	5,22,866
EBIT ¹	1,82,180	2,16,660	2,35,466	2,33,954	2,19,241	2,77,347	2,48,482	2,62,745
Net income ¹	92,170	1,49,380	1,61,146	1,64,684	1,57,318	1,93,693	1,77,794	1,87,416
Net Debt ¹	3,02,787	2,53,311	1,35,111	64,378	21,401	66,337	-27,865	-97,043
Reference price ²	2.827	3.158	4.684	5.742	7.530	8.938	8.938	8.938
Nbr of stocks (in thousands)	18,30,20,978	18,30,20,978	18,30,20,978	18,30,20,978	18,30,20,978	18,30,20,978	-	-
Announcement Date	31/03/22	29/03/23	25/03/24	28/03/25	29/03/26	-	-	-

¹CNY in Million²CNY

Estimates

P/E Ratio, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PETROCHINA COMPANY LIMITED	8.41x	0.59x	3.88x	6.24%	28TCr
ARAMCO	13.46x	3.34x	6.46x	5.13%	1,75200Cr
CHEVRON CORPORATION	12.35x	1.69x	5.74x	3.81%	37TCr
SHELL PLC	8.11x	0.86x	3.92x	3.6%	24TCr
TOTALENERGIES SE	7.51x	1.07x	4.12x	4.63%	20TCr
CNOOC LIMITED	6.01x	1.73x	2.77x	7.55%	16TCr
PETROBRAS	3.24x	1.52x	2.92x	12.6%	11TCr
EQUINOR ASA	7.45x	0.8x	1.87x	4.3%	9.15TCr
ENI S.P.A.	9.14x	0.75x	3.86x	4.72%	7.9TCr
Average	8.41x	1.37x	3.95x	5.84%	36.39TCr
Weighted average by Cap.	11.18x	2.33x	5.34x	5.27%