Income Statement Persimmon Plc

Equities

PSN

GB0006825383

Homebuilding

Market Closed - London S.E. Other stock markets 10:05:02 16/03/2026 pm IST			5-day change	1st Jan Change
1,192.50 ^GBX	+0.08%		-2.53%	-12.22%

13/03	UK homebuilders warn Middle East war compounds affordability crisis	RE
12/03	FTSE 100 falls on growing fears of prolonged war	AN

751f263751a5241416a5474b92.mfPdCbc23P0WiacpADReciW4gHTDo98IA_lKe3asQnI.tJurMflyjM5Y-59xMmMJIk_0uQL75YleWbwlPxCZDTrWmOVg5nyFmEnq0A

Published financial data: PERSIMMON PLC

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Revenues	332.83Cr	361.05Cr	381.58Cr	277.32Cr	320.07Cr
Total Revenues	332.83Cr	361.05Cr	381.58Cr	277.32Cr	320.07Cr
Cost of Goods Sold, Total	243.39Cr	252.67Cr	267.33Cr	225.31Cr	261.83Cr
Gross Profit	89Cr	108.38Cr	114.25Cr	52Cr	58Cr
Selling General & Admin Expenses, Total	11Cr	13Cr	15Cr	17Cr	19Cr
Other Operating Expenses	-54L	-42L	-50L	-44L	-41L
Other Operating Expenses, Total	11Cr	12Cr	15Cr	17Cr	19Cr
Operating Income	79Cr	96Cr	100Cr	35Cr	40Cr
Interest Expense, Total	-86L	-36L	-41L	-1.48Cr	-2.12Cr
Interest And Investment Income	72L	92L	71L	1.23Cr	39L
Net Interest Expenses	-14L	56L	30L	-25L	-1.73Cr
Other Non Operating Income (Expenses)	-	-	-	-	15L
EBT, Excl. Unusual Items	78Cr	96Cr	100.04Cr	35Cr	38Cr
Gain (Loss) On Sale Of Investments	-	-	-	-	-7L
Gain (Loss) On Sale Of Assets	-	22L	53L	42L	57L
Other Unusual Items	-	-	-28Cr	-	-2.63Cr
EBT, Incl. Unusual Items	78Cr	97Cr	73Cr	35Cr	36Cr
Income Tax Expense	15Cr	18Cr	17Cr	9.64Cr	9.2Cr
Earnings From Continuing Operations	64Cr	79Cr	56Cr	26Cr	27Cr
Net Income to Company	64Cr	79Cr	56Cr	26Cr	27Cr
Net Income - (IS)	64Cr	79Cr	56Cr	26Cr	27Cr
Net Income to Common Incl Extra Items	64Cr	79Cr	56Cr	26Cr	27Cr
Net Income to Common Excl. Extra Items	64Cr	79Cr	56Cr	26Cr	27Cr
Per Share Items
Net EPS - Basic	2	2.47	1.76	0.8	0.84
Basic EPS - Continuing Operations	2	2.47	1.76	0.8	0.84
Basic Weighted Average Shares Outstanding	32Cr	32Cr	32Cr	32Cr	32Cr
Net EPS - Diluted	2	2.46	1.74	0.8	0.83
Diluted EPS - Continuing Operations	2	2.46	1.74	0.8	0.83
Diluted Weighted Average Shares Outstanding	32Cr	32Cr	32Cr	32Cr	32Cr
Normalized Basic EPS	1.54	1.89	1.96	0.68	0.74
Normalized Diluted EPS	1.53	1.88	1.94	0.68	0.74
Dividend Per Share	2.35	2.35	0.6	0.6	0.6
Payout Ratio	54.93	95.22	133.71	100	71.81
American Depositary Receipts Ratio (ADR)	2	2	2	2	2
Supplemental Items
EBITDA	80Cr	97Cr	101.32Cr	37Cr	42Cr
EBITA	79Cr	96Cr	100Cr	35Cr	40Cr
EBIT	79Cr	96Cr	100Cr	35Cr	40Cr
EBITDAR	-	-	-	-	-
Effective Tax Rate - (Ratio)	18.55	18.58	23.22	27.4	25.62
Current Domestic Taxes	14Cr	17Cr	16Cr	9.4Cr	8.2Cr
Total Current Taxes	14Cr	17Cr	16Cr	9.4Cr	8.2Cr
Deferred Domestic Taxes	33L	67L	50L	24L	1Cr
Total Deferred Taxes	33L	67L	50L	24L	1Cr
Normalized Net Income	49Cr	60Cr	63Cr	22Cr	24Cr
Non-Cash Pension Expense	-6L	-1L	-22L	-68L	-52L
Supplemental Operating Expense Items
Net Rental Expense, Total	-	-	-	-	-
Stock-Based Comp., Other (Total)	64L	64L	90L	45L	1.47Cr
Total Stock-Based Compensation	64L	64L	90L	45L	1.47Cr

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	123.41Cr	124.66Cr	86Cr	42Cr	26Cr
Total Cash And Short Term Investments	123.41Cr	124.66Cr	86Cr	42Cr	26Cr
Accounts Receivable, Total	6.72Cr	9.78Cr	16Cr	15Cr	12Cr
Other Receivables	3.56Cr	4.74Cr	3.97Cr	1.09Cr	3.1Cr
Total Receivables	10Cr	15Cr	20Cr	16Cr	15Cr
Inventory	290.13Cr	292.07Cr	346.29Cr	370.12Cr	390.28Cr
Prepaid Expenses	66L	1Cr	2.16Cr	2.79Cr	3.61Cr
Total Current Assets	424.48Cr	432.25Cr	454.64Cr	430.82Cr	434.83Cr
Gross Property Plant And Equipment	20Cr	21Cr	24Cr	26Cr	28Cr
Accumulated Depreciation	-11Cr	-11Cr	-12Cr	-12Cr	-12Cr
Net Property Plant And Equipment	9.04Cr	9.9Cr	12Cr	14Cr	15Cr
Long-term Investments	21L	3L	3L	10L	3L
Goodwill	12Cr	12Cr	11Cr	11Cr	10Cr
Other Intangibles, Total	6Cr	6Cr	6Cr	6Cr	6.08Cr
Accounts Receivable Long-Term	4.17Cr	3.57Cr	2.91Cr	2.72Cr	2.57Cr
Deferred Tax Assets Long-Term	77L	97L	1.05Cr	1.15Cr	92L
Other Long-Term Assets, Total	5.46Cr	15Cr	16Cr	13Cr	13Cr
Total Assets	462.31Cr	479.22Cr	503.41Cr	478.78Cr	483.34Cr
Liabilities
Accounts Payable, Total	21Cr	23Cr	37Cr	31Cr	28Cr
Accrued Expenses, Total	33Cr	29Cr	26Cr	24Cr	22Cr
Current Portion of Leases	-	-	-	-	16L
Current Income Taxes Payable	-	-	-	1L	-
Unearned Revenue Current, Total	4.78Cr	2.58Cr	-	-	-
Other Current Liabilities	29Cr	34Cr	47Cr	40Cr	42Cr
Total Current Liabilities	87Cr	89Cr	109.15Cr	95Cr	92Cr
Long-Term Leases	96L	88L	1.09Cr	1.29Cr	1.29Cr
Deferred Tax Liability Non Current	2.29Cr	5.46Cr	7.21Cr	6.49Cr	7.31Cr
Other Non Current Liabilities	20Cr	22Cr	42Cr	34Cr	32Cr
Total Liabilities	110.47Cr	116.7Cr	159.48Cr	136.93Cr	132.68Cr
Common Stock, Total	3.19Cr	3.19Cr	3.19Cr	3.19Cr	3.2Cr
Additional Paid In Capital	2.23Cr	2.49Cr	2.56Cr	2.56Cr	2.56Cr
Retained Earnings	295.09Cr	305.51Cr	286.85Cr	284.77Cr	293.57Cr
Comprehensive Income and Other	51Cr	51Cr	51Cr	51Cr	51Cr
Total Common Equity	351.84Cr	362.52Cr	343.93Cr	341.85Cr	350.66Cr
Total Equity	351.84Cr	362.52Cr	343.93Cr	341.85Cr	350.66Cr
Total Liabilities And Equity	462.31Cr	479.22Cr	503.41Cr	478.78Cr	483.34Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	32Cr	32Cr	32Cr	32Cr	32Cr
ECS Total Common Shares Outstanding	32Cr	32Cr	32Cr	32Cr	32Cr
Book Value / Share	11.03	11.36	10.77	10.71	10.97
Tangible Book Value	333.66Cr	344.96Cr	326.63Cr	325.31Cr	334.2Cr
Tangible Book Value Per Share	10.46	10.81	10.23	10.19	10.45
Total Debt	96L	88L	1.09Cr	1.29Cr	1.45Cr
Net Debt	-122.45Cr	-123.78Cr	-85Cr	-41Cr	-24Cr
Debt Equivalent of Unfunded Proj. Benefit Obligation	-5.06Cr	-15Cr	-16Cr	-13Cr	-13Cr
Debt Equivalent Oper. Leases	-	-	-	-	-
Equity Method Investments, Total	21L	3L	3L	10L	3L
Account Code - Inventory Valuation	3	3	3	3	3
Inventories - Raw Materials, Total	172.21Cr	179.82Cr	209.17Cr	210.35Cr	226.56Cr
Inventories - Work In Process, Total	109.16Cr	105.41Cr	126.39Cr	143.13Cr	142.63Cr
Inventories - Finished Goods, Total	8.76Cr	6.84Cr	11Cr	17Cr	21Cr
Land - (BS)	4.92Cr	5.01Cr	5.46Cr	6.02Cr	5.9Cr
Machinery, Total	15Cr	16Cr	18Cr	20Cr	22Cr
Full Time Employees	5.22T	5.2T	5.55T	4.82T	4.73T
Accumulated Allowance for Doubtful Accounts (Supple)	20L	20L	20L	22L	23L
Order Backlog	168.92Cr	162.38Cr	104Cr	106Cr	114.6Cr

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	64Cr	79Cr	56Cr	26Cr	27Cr
Depreciation & Amortization - CF	1.41Cr	1.45Cr	1.58Cr	1.87Cr	2.01Cr
Depreciation & Amortization, Total	1.41Cr	1.45Cr	1.58Cr	1.87Cr	2.01Cr
(Gain) Loss From Sale Of Asset	-	-	-	-16L	-40L
Asset Writedown & Restructuring Costs	43L	62L	66L	76L	16L
Stock-Based Compensation (CF)	64L	64L	90L	45L	1.47Cr
Other Operating Activities, Total	-1.64Cr	-1.65Cr	27Cr	1.13Cr	1.81Cr
Change In Accounts Receivable	-4.58Cr	-5.95Cr	-8.11Cr	3.75Cr	1.27Cr
Change In Inventories	26Cr	-98L	-53Cr	-24Cr	-20Cr
Change In Accounts Payable	-12Cr	3.74Cr	14Cr	-23Cr	-4.96Cr
Change in Other Net Operating Assets	1.64Cr	1.89Cr	1.33Cr	57L	46L
Cash from Operations	77Cr	78Cr	40Cr	-13Cr	8.49Cr
Capital Expenditure	-1.89Cr	-2.09Cr	-3.05Cr	-3.64Cr	-3.23Cr
Sale of Property, Plant, and Equipment	8L	9L	9L	10L	48L
Cash Acquisitions	-	-	-2L	-	-
Investment in Marketable and Equity Securities, Total	-	18L	-	-7L	-
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-	-	-68L	-1.75Cr
Cash from Investing	-1.81Cr	-1.82Cr	-2.98Cr	-4.29Cr	-4.5Cr
Long-Term Debt Repaid, Total	-36L	-33L	-33L	-30L	-40L
Total Debt Repaid	-36L	-33L	-33L	-30L	-40L
Issuance of Common Stock	31L	26L	7L	-	1L
Repurchase of Common Stock	-	-	-7L	-12L	-2L
Common Dividends Paid	-35Cr	-75Cr	-75Cr	-26Cr	-19Cr
Common & Preferred Stock Dividends Paid	-35Cr	-75Cr	-75Cr	-26Cr	-19Cr
Special Dividend Paid	-	-	-	-	-
Other Financing Activities, Total	-60L	-38L	-41L	-92L	-55L
Cash from Financing	-36Cr	-75Cr	-76Cr	-27Cr	-20Cr
Net Change in Cash	39Cr	1.25Cr	-38Cr	-44Cr	-16Cr
Supplemental Items
Cash Interest Paid	41L	37L	33L	43L	93L
Cash Income Tax Paid (Refund)	23Cr	19Cr	16Cr	7.16Cr	9.78Cr
Levered Free Cash Flow	58Cr	54Cr	21Cr	-15Cr	99.75L
Unlevered Free Cash Flow	58Cr	54Cr	22Cr	-14Cr	2.32Cr
Change In Net Working Capital	-9.25Cr	5.47Cr	40Cr	35Cr	23Cr
Net Debt Issued / Repaid	-36L	-33L	-33L	-30L	-40L

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	10.77	12.73	12.69	4.46	5.15
Return on Total Capital	14.44	16.74	17.6	6.36	7.12
Return On Equity %	18.84	22.04	15.88	7.45	7.71
Return on Common Equity	18.84	22.04	15.88	7.45	7.71
Margin Analysis
Gross Profit Margin %	26.87	30.02	29.94	18.75	18.2
SG&A Margin	3.44	3.57	3.93	6.29	5.95
EBITDA Margin %	24.02	26.96	26.55	13.3	13.01
EBITA Margin %	23.59	26.56	26.14	12.62	12.38
EBIT Margin %	23.59	26.56	26.14	12.62	12.38
Income From Continuing Operations Margin %	19.18	21.8	14.7	9.21	8.34
Net Income Margin %	19.18	21.8	14.7	9.21	8.34
Net Avail. For Common Margin %	19.18	21.8	14.7	9.21	8.34
Normalized Net Income Margin	14.72	16.7	16.39	7.83	7.43
Levered Free Cash Flow Margin	17.41	15.02	5.57	-5.39	0.31
Unlevered Free Cash Flow Margin	17.57	15.09	5.64	-5.06	0.73
Asset Turnover
Asset Turnover	0.73	0.77	0.78	0.56	0.67
Fixed Assets Turnover	38.61	38.13	35.07	21.41	21.69
Receivables Turnover (Average Receivables)	56.8	43.76	29.53	17.97	23.89
Inventory Turnover (Average Inventory)	0.8	0.87	0.84	0.63	0.69
Short Term Liquidity
Current Ratio	4.85	4.88	4.17	4.54	4.71
Quick Ratio	1.53	1.57	0.97	0.61	0.44
Operating Cash Flow to Current Liabilities	0.88	0.89	0.37	-0.14	0.09
Days Sales Outstanding (Average Receivables)	6.44	8.34	12.36	20.31	15.32
Days Outstanding Inventory (Average Inventory)	455.5	420.51	435.79	580.29	531.46
Average Days Payable Outstanding	36.17	31.09	33.82	49.91	38.32
Cash Conversion Cycle (Average Days)	425.77	397.77	414.34	550.69	508.46
Long Term Solvency
Total Debt/Equity	0.27	0.24	0.32	0.38	0.41
Total Debt / Total Capital	0.27	0.24	0.32	0.38	0.41
LT Debt/Equity	0.27	0.24	0.32	0.38	0.37
Long-Term Debt / Total Capital	0.27	0.24	0.32	0.38	0.37
Total Liabilities / Total Assets	23.9	24.35	31.68	28.6	27.45
EBIT / Interest Expense	91.3	266.39	243.27	23.66	18.69
EBITDA / Interest Expense	92.94	270.42	247.12	24.92	19.64
(EBITDA - Capex) / Interest Expense	90.74	264.61	239.68	22.46	18.11
Total Debt / EBITDA	0.01	0.01	0.01	0.03	0.03
Net Debt / EBITDA	-1.53	-1.27	-0.84	-1.1	-0.59
Total Debt / (EBITDA - Capex)	0.01	0.01	0.01	0.04	0.04
Net Debt / (EBITDA - Capex)	-1.57	-1.3	-0.87	-1.23	-0.64
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-8.8	8.48	5.69	-27.32	15.42
Gross Profit, 1 Yr. Growth %	-20.9	21.18	5.42	-54.48	11.98
EBITDA, 1 Yr. Growth %	-23.39	21.79	4.08	-63.6	12.88
EBITA, 1 Yr. Growth %	-23.77	22.13	4	-64.9	13.17
EBIT, 1 Yr. Growth %	-23.77	22.13	4	-64.9	13.17
Earnings From Cont. Operations, 1 Yr. Growth %	-24.79	23.31	-28.73	-54.47	4.58
Net Income, 1 Yr. Growth %	-24.79	23.31	-28.73	-54.47	4.58
Normalized Net Income, 1 Yr. Growth %	-24.55	23.07	3.71	-65.25	9.44
Diluted EPS Before Extra, 1 Yr. Growth %	-25.05	23.05	-29.03	-54.39	4.03
Accounts Receivable, 1 Yr. Growth %	34.4	45.54	64.21	-7.78	-19.11
Inventory, 1 Yr. Growth %	-8.09	0.67	18.56	6.88	5.45
Net Property, Plant and Equip., 1 Yr. Growth %	10.24	9.51	19.8	18.47	10.04
Total Assets, 1 Yr. Growth %	2.98	3.66	5.05	-4.89	0.95
Tangible Book Value, 1 Yr. Growth %	8.61	3.39	-5.31	-0.4	2.73
Common Equity, 1 Yr. Growth %	7.98	3.04	-5.13	-0.6	2.58
Cash From Operations, 1 Yr. Growth %	23.47	2.52	-48.74	-132.26	-165.41
Capital Expenditures, 1 Yr. Growth %	-31.27	10.58	45.93	19.34	-11.26
Levered Free Cash Flow, 1 Yr. Growth %	30.86	-6.39	-60.82	-170.37	-106.59
Unlevered Free Cash Flow, 1 Yr. Growth %	30.4	-6.87	-60.51	-165.23	-116.33
Dividend Per Share, 1 Yr. Growth %	113.64	0	-74.47	0	0
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-5.63	-0.53	7.07	-12.36	-8.41
Gross Profit, 2 Yr. CAGR %	-12.94	-2.1	13.02	-30.73	-28.6
EBITDA, 2 Yr. CAGR %	-14.49	-3.41	12.59	-38.45	-35.9
EBITA, 2 Yr. CAGR %	-14.86	-3.51	12.71	-39.58	-36.97
EBIT, 2 Yr. CAGR %	-14.86	-3.51	12.71	-39.58	-36.97
Earnings From Cont. Operations, 2 Yr. CAGR %	-15.13	-3.7	-6.26	-43.04	-31
Net Income, 2 Yr. CAGR %	-15.13	-3.7	-6.26	-43.04	-31
Normalized Net Income, 2 Yr. CAGR %	-15.18	-3.64	12.98	-39.97	-38.34
Diluted EPS Before Extra, 2 Yr. CAGR %	-15.69	-3.97	-6.55	-43.11	-31.12
Accounts Receivable, 2 Yr. CAGR %	-4.71	39.86	54.59	23.06	-13.63
Inventory, 2 Yr. CAGR %	-2.62	-3.81	9.25	12.57	6.16
Net Property, Plant and Equip., 2 Yr. CAGR %	24.84	9.88	14.54	19.13	14.17
Total Assets, 2 Yr. CAGR %	-0.31	3.32	4.35	-0.05	-2.01
Tangible Book Value, 2 Yr. CAGR %	5.44	5.96	-1.06	-2.89	1.15
Common Equity, 2 Yr. CAGR %	4.95	5.48	-1.13	-2.89	0.97
Cash From Operations, 2 Yr. CAGR %	8.16	12.51	-27.51	-59.33	-54.06
Capital Expenditures, 2 Yr. CAGR %	10.42	-12.82	27.03	31.97	2.91
Levered Free Cash Flow, 2 Yr. CAGR %	27.68	10.68	-39.44	-47.49	-78.33
Unlevered Free Cash Flow, 2 Yr. CAGR %	26.91	10.2	-39.36	-49.25	-67.14
Dividend Per Share, 2 Yr. CAGR %	0	46.16	-49.47	-49.47	0
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-2.56	-1.15	1.5	-5.9	-3.94
Gross Profit, 3 Yr. CAGR %	-5.85	-2.79	0.35	-16.53	-18.7
EBITDA, 3 Yr. CAGR %	-5.87	-3.79	-0.97	-22.73	-24.66
EBITA, 3 Yr. CAGR %	-6.16	-3.98	-1.07	-23.6	-25.52
EBIT, 3 Yr. CAGR %	-6.16	-3.98	-1.07	-23.6	-25.52
Earnings From Cont. Operations, 3 Yr. CAGR %	-6.73	-3.88	-12.89	-26.32	-30.25
Net Income, 3 Yr. CAGR %	-6.73	-3.88	-12.89	-26.32	-30.25
Normalized Net Income, 3 Yr. CAGR %	-6.54	-3.98	-1.25	-23.74	-26.67
Diluted EPS Before Extra, 3 Yr. CAGR %	-6.36	-4.37	-13.18	-26.42	-30.43
Accounts Receivable, 3 Yr. CAGR %	-2.81	9.74	47.55	30.14	7
Inventory, 3 Yr. CAGR %	0.88	-1.54	3.13	8.46	10.14
Net Property, Plant and Equip., 3 Yr. CAGR %	19.86	19.51	13.09	15.83	16.02
Total Assets, 3 Yr. CAGR %	-0.95	1	3.89	1.17	0.29
Tangible Book Value, 3 Yr. CAGR %	3.62	4.75	2.06	-0.84	-1.05
Common Equity, 3 Yr. CAGR %	3.2	4.31	1.82	-0.96	-1.1
Cash From Operations, 3 Yr. CAGR %	-2.42	6.25	-13.43	-44.65	-52.35
Capital Expenditures, 3 Yr. CAGR %	1.64	10.48	3.51	24.42	15.62
Levered Free Cash Flow, 3 Yr. CAGR %	-1.22	15.13	-21.71	-36.33	-73.61
Unlevered Free Cash Flow, 3 Yr. CAGR %	-1.38	14.47	-21.73	-37.87	-65.06
Dividend Per Share, 3 Yr. CAGR %	0	0	-18.29	-36.56	-36.56
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	2.78	2.85	1.18	-5.79	-2.59
Gross Profit, 5 Yr. CAGR %	3.94	4.46	1.29	-15.11	-12.43
EBITDA, 5 Yr. CAGR %	4.96	4.69	1.12	-19.53	-16.79
EBITA, 5 Yr. CAGR %	4.83	4.59	0.98	-20.22	-17.39
EBIT, 5 Yr. CAGR %	4.83	4.59	0.98	-20.22	-17.39
Earnings From Cont. Operations, 5 Yr. CAGR %	4.11	4.71	-6.54	-22.03	-20.65
Net Income, 5 Yr. CAGR %	4.11	4.71	-6.54	-22.03	-20.65
Normalized Net Income, 5 Yr. CAGR %	4.68	4.62	0.83	-20.43	-18.2
Diluted EPS Before Extra, 5 Yr. CAGR %	3.71	4.51	-6.44	-22.3	-20.85
Accounts Receivable, 5 Yr. CAGR %	3.1	14.68	17.02	14.89	19.1
Inventory, 5 Yr. CAGR %	1.86	2	4.15	3.88	4.33
Net Property, Plant and Equip., 5 Yr. CAGR %	19.31	18.15	17.7	19.36	13.52
Total Assets, 5 Yr. CAGR %	3.88	2.95	1.14	0.58	1.49
Tangible Book Value, 5 Yr. CAGR %	8.35	6.45	1.72	1.63	1.7
Common Equity, 5 Yr. CAGR %	7.46	5.78	1.44	1.36	1.48
Cash From Operations, 5 Yr. CAGR %	9.14	2.37	-13.36	-27.64	-32.81
Capital Expenditures, 5 Yr. CAGR %	11.23	7.29	11.12	18.62	3.27
Levered Free Cash Flow, 5 Yr. CAGR %	21.83	-0.23	-18.78	-15.9	-53.17
Unlevered Free Cash Flow, 5 Yr. CAGR %	20.76	-0.49	-18.81	-17.32	-44.69
Dividend Per Share, 5 Yr. CAGR %	16.4	11.72	-23.89	-23.89	-11.42