Valuation Pershing Square Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 18/07/2026 am IST			5-day change	1st Jan Change
34.25 ^USD	-1.33%		-2.23%	-

13/07	RBC Capital Adjusts Pershing Square Price Target to $38 From $40, Maintains Sector Perform Rating	MT
03/07	Pershing Square Inc. Declares A Quarterly Cash Dividend on Common Stock for the Third Quarter of 2026, Payable on July 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	13,700	-	-
Change	-	-	-
Enterprise Value (EV)	13,700	13,700	13,700
Change	-	0%	0%
P/E	64.6x	43x	27.6x
PBR	12.5x	12.1x	11.9x
PEG	-	0.9x	0.5x
Capitalization / Revenue	44.5x	25.3x	19.7x
EV / Revenue	44.5x	25.3x	19.7x
EV / EBITDA	60.9x	34.7x	23.2x
EV / EBIT	57.2x	31.2x	21x
EV / FCF	49.4x	35x	-
FCF Yield	2.03%	2.85%	-
Dividend per Share ²	0.404	0.6074	0.7821
Rate of return	1.18%	1.77%	2.28%
EPS ²	0.53	0.797	1.24
Distribution rate	76.2%	76.2%	63.1%
Net sales ¹	308.1	542.2	695.7
EBITDA ¹	224.8	394.5	591
EBIT ¹	239.4	439.4	652.2
Net income ¹	211.6	274	-
Net Debt	-	-	-
Reference price ²	34.25	34.25	34.25
Nbr of stocks (in thousands)	4,00,000	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERSHING SQUARE INC.	-	-	-	-	1.37TCr
BLACKSTONE INC.	21.58x	7.44x	14.43x	4%	9.97TCr
KKR & CO. INC.	27.62x	11.3x	15.68x	0.78%	9.06TCr
ARES MANAGEMENT CORPORATION	21.26x	-	-	4.31%	2.83TCr
AMUNDI	12.23x	4.77x	9.39x	5.26%	2.08TCr
FRANKLIN RESOURCES, INC.	16.81x	1.78x	6.68x	4.03%	1.7TCr
THE CARLYLE GROUP INC.	14.7x	4.44x	12.23x	3.04%	1.66TCr
ARES CAPITAL CORPORATION	12.33x	9.36x	-	10.02%	1.38TCr
HDFC ASSET MANAGEMENT COMPANY LIMITED	34.94x	19.22x	27.58x	2.26%	1.18TCr
INFRATIL LIMITED	90.51x	6.15x	19.57x	1.39%	897.27Cr
Average	28.00x	8.06x	15.08x	3.9%	3.21TCr
Weighted average by Cap.	24.18x	8.52x	14.59x	3.24%