|
Real-time Estimate
Cboe BZX
09:12:20 09/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 35.10 USD | -1.97% |
|
-5.85% | -41.17% |
Company Valuation: Pegasystems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,133 | 2,814 | 4,083 | 7,992 | 10,136 | 5,886 | - | - |
| Change | - | -69.19% | 45.07% | 95.77% | 26.82% | -41.93% | - | - |
| Enterprise Value (EV) 1 | 9,361 | 3,111 | 4,159 | 7,720 | 9,710 | 5,362 | 4,850 | 4,183 |
| Change | - | -66.77% | 33.69% | 85.63% | 25.78% | -44.78% | -9.55% | -13.75% |
| P/E | -145x | -8.11x | 66.9x | 84x | 28x | 26.7x | 19.4x | 16.9x |
| PBR | 22x | 21.6x | 11.6x | - | 12.9x | 8.71x | 5.71x | 3.91x |
| PEG | - | -0x | -1x | 1.6x | 0x | -0.7x | 0.5x | 1.2x |
| Capitalization / Revenue | 7.54x | 2.14x | 2.85x | 5.34x | 5.81x | 3.14x | 2.86x | 2.63x |
| EV / Revenue | 7.73x | 2.36x | 2.9x | 5.16x | 5.56x | 2.86x | 2.36x | 1.87x |
| EV / EBITDA | 167x | 21.4x | 14.9x | 22.7x | 21.5x | 10.4x | 8.34x | 6.23x |
| EV / EBIT | 170x | 24.1x | 15.8x | 23.7x | 22x | 11.1x | 8.77x | 6.55x |
| EV / FCF | 327x | -238x | 20.7x | 22.8x | 19.8x | 10.1x | 8.11x | 6.85x |
| FCF Yield | 0.31% | -0.42% | 4.83% | 4.38% | 5.05% | 9.86% | 12.3% | 14.6% |
| Dividend per Share 2 | 0.06 | 0.06 | 0.06 | 0.06 | 0.105 | 0.1146 | 0.1129 | 0.1127 |
| Rate of return | 0.11% | 0.35% | 0.25% | 0.13% | 0.18% | 0.32% | 0.32% | 0.31% |
| EPS 2 | -0.385 | -2.11 | 0.365 | 0.555 | 2.13 | 1.341 | 1.844 | 2.113 |
| Distribution rate | -15.6% | -2.84% | 16.4% | 10.8% | 4.93% | 8.55% | 6.12% | 5.33% |
| Net sales 1 | 1,212 | 1,318 | 1,433 | 1,497 | 1,746 | 1,873 | 2,059 | 2,238 |
| EBITDA 1 | 55.89 | 145.2 | 278.7 | 339.8 | 452 | 514.8 | 581.6 | 671 |
| EBIT 1 | 54.91 | 128.8 | 263.9 | 325.4 | 440.9 | 482.3 | 553.2 | 638.8 |
| Net income 1 | -63.04 | -345.6 | 67.81 | 99.19 | 393.4 | 242.1 | 292.8 | 352.8 |
| Net Debt 1 | 227.9 | 296.4 | 76.03 | -272.5 | -425.8 | -524.1 | -1,036 | -1,703 |
| Reference price 2 | 55.91 | 17.12 | 24.43 | 46.60 | 59.72 | 35.80 | 35.80 | 35.80 |
| Nbr of stocks (in thousands) | 1,63,351 | 1,64,382 | 1,67,112 | 1,71,508 | 1,69,723 | 1,64,405 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 14/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.69x | 2.86x | 10.41x | 0.32% | 588.57Cr | |
| 25.41x | 6.7x | 11.89x | 1.25% | 47TCr | |
| 25.74x | 5.16x | 16.28x | 1.47% | 24TCr | |
| 86.88x | 8.45x | 22.62x | -.--% | 14TCr | |
| -5.22x | 107.77x | 1504.41x | -.--% | 5.25TCr | |
| 35.5x | 3.34x | 12.29x | 0.19% | 4.39TCr | |
| 24.86x | 10.02x | 16.39x | -.--% | 2.02TCr | |
| 34.81x | 2.3x | 20.96x | -.--% | 1.92TCr | |
| -211.82x | 3.75x | 12.56x | - | 1.37TCr | |
| 85.93x | 8.18x | 34.87x | -.--% | 1.25TCr | |
| Average | 12.88x | 15.85x | 166.27x | 0.36% | 10.19TCr | |
| Weighted average by Cap. | 30.44x | 11.57x | 91.82x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEGA Stock
- Valuation Pegasystems Inc.
Select your edition
All financial news and data tailored to specific country editions
