Valuation PBF Energy Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:03 22/07/2026 am IST			5-day change	1st Jan Change
66.05 ^USD	+3.45%		+14.99%	+143.55%

21/07	Refiners elbow traders to take a larger slice of Venezuela's oil	RE
17/07	Evercore ISI Initiates Coverage on PBF Energy With In Line Rating, $58 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,560	4,996	5,372	3,057	3,142	7,554	-	-
Change	-	220.36%	7.52%	-43.1%	2.79%	140.44%	-	-
Enterprise Value (EV) ¹	4,514	4,752	4,834	3,978	4,762	8,815	8,561	8,538
Change	-	5.27%	1.74%	-17.72%	19.72%	85.1%	-2.88%	-0.27%
P/E	6.83x	1.79x	2.66x	-5.78x	-19.5x	4.68x	9.25x	9.23x
PBR	0.81x	1.08x	0.82x	0.55x	0.6x	1.16x	1.05x	1.06x
PEG	-	0x	-0.1x	0x	0.3x	-0x	-0.2x	52.04x
Capitalization / Revenue	0.06x	0.11x	0.14x	0.09x	0.11x	0.21x	0.23x	0.22x
EV / Revenue	0.17x	0.1x	0.13x	0.12x	0.16x	0.25x	0.26x	0.25x
EV / EBITDA	10.3x	1.01x	1.87x	46x	23.2x	4.01x	4.82x	5.42x
EV / EBIT	-105x	1.13x	2.4x	-6.76x	-9.93x	6.37x	8.41x	12.6x
EV / FCF	55.3x	1.26x	29.3x	-4.12x	-6.74x	8.88x	6.41x	7.83x
FCF Yield	1.81%	79.2%	3.41%	-24.3%	-14.8%	11.3%	15.6%	12.8%
Dividend per Share ²	-	0.2	0.85	1.025	1.1	1.1	1.111	1.118
Rate of return	-	0.49%	1.93%	3.86%	4.06%	1.67%	1.68%	1.69%
EPS ²	1.9	22.84	16.52	-4.59	-1.39	14.13	7.144	7.157
Distribution rate	-	0.88%	5.15%	-22.3%	-79.1%	7.79%	15.6%	15.6%
Net sales ¹	27,253	46,830	38,325	33,115	29,332	35,260	33,251	34,036
EBITDA ¹	440.3	4,719	2,591	86.5	205.5	2,198	1,776	1,574
EBIT ¹	-42.8	4,202	2,018	-588	-479.5	1,384	1,018	676.5
Net income ¹	231	2,877	2,140	-533.8	-158.5	1,859	1,142	864.6
Net Debt ¹	2,954	-244.5	-537.6	921.2	1,620	1,261	1,007	984.1
Reference price ²	12.97	40.78	43.96	26.55	27.12	66.05	66.05	66.05
Nbr of stocks (in thousands)	1,20,246	1,22,520	1,22,201	1,15,123	1,15,847	1,18,308	-	-
Announcement Date	10/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PBF ENERGY INC.	4.52x	0.25x	3.95x	1.72%	755.4Cr
EXXONMOBIL HOLDINGS CORPORATION	12.96x	1.62x	6.95x	2.8%	61TCr
RELIANCE INDUSTRIES LTD	20.54x	1.7x	9.89x	0.48%	19TCr
BP PLC	7.76x	0.6x	2.74x	4.89%	11TCr
VALERO ENERGY CORPORATION	9.63x	0.71x	6.21x	1.54%	9.3TCr
MARATHON PETROLEUM CORPORATION	8.11x	0.8x	5.84x	1.29%	9.21TCr
PHILLIPS 66	10.07x	0.67x	7.12x	2.42%	8.37TCr
SUNCOR ENERGY INC.	9.9x	1.83x	4.75x	2.76%	7.36TCr
IMPERIAL OIL LIMITED	13.28x	1.46x	7.84x	1.99%	5.93TCr
OIL AND NATURAL GAS CORPORATION LIMITED	7.4x	0.67x	3.9x	4.97%	3.26TCr
Average	10.42x	1.03x	5.92x	2.49%	13.51TCr
Weighted average by Cap.	12.51x	1.35x	6.73x	2.44%