|
Delayed
BURSA MALAYSIA
01:17:03 11/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 2.210 MYR | -2.64% |
|
+3.27% | +16.93% |
| 10/09 | PBA Seeks Extension to Submit Bulk Water Purchase Circular | MT |
| 28/08 | PBA Unit Signs Build-Operate-Transfer Deal for Water Treatment Plant | MT |
Company Valuation: PBA Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 286.3 | 274.7 | 251.6 | 483.3 | 741.4 | 625.6 |
| Change | - | -4.05% | -8.43% | 92.1% | 53.42% | -15.63% |
| Enterprise Value (EV) 1 | 424.4 | 375.8 | 299.6 | 478.7 | 684.6 | 595.2 |
| Change | - | -11.45% | -20.29% | 59.82% | 43.01% | -13.07% |
| P/E | 11.6x | 7.48x | 3.26x | 14.1x | 5.14x | 5.46x |
| PBR | 0.41x | 0.37x | 0.28x | 0.52x | 0.7x | 0.54x |
| PEG | - | 0.2x | 0x | -0.3x | 0x | -0.3x |
| Capitalization / Revenue | 0.85x | 0.82x | 0.72x | 1.14x | 1.41x | 1.1x |
| EV / Revenue | 1.26x | 1.12x | 0.86x | 1.13x | 1.3x | 1.05x |
| EV / EBITDA | 3.95x | 3.61x | 2.89x | 3.35x | 3.02x | 2.45x |
| EV / EBIT | 9.51x | 9.15x | 7.26x | 5.94x | 4.34x | 3.59x |
| EV / FCF | -256x | 9.46x | 4.73x | 8.14x | 17.5x | -23.1x |
| FCF Yield | -0.39% | 10.6% | 21.1% | 12.3% | 5.73% | -4.33% |
| Dividend per Share 2 | 0.0225 | 0.0225 | 0.03 | 0.035 | 0.045 | 0.05 |
| Rate of return | 2.6% | 2.71% | 3.95% | 2.4% | 2.01% | 2.65% |
| EPS 2 | 0.0748 | 0.111 | 0.233 | 0.1038 | 0.4356 | 0.3461 |
| Distribution rate | 30.1% | 20.3% | 12.9% | 33.7% | 10.3% | 14.4% |
| Net sales 1 | 336.3 | 334.8 | 348 | 423.6 | 527.6 | 568.4 |
| EBITDA 1 | 107.4 | 104.2 | 103.8 | 143.1 | 226.8 | 243.1 |
| EBIT 1 | 44.63 | 41.1 | 41.28 | 80.55 | 157.6 | 165.7 |
| Net income 1 | 24.76 | 36.74 | 77.12 | 34.35 | 144.2 | 114.5 |
| Net Debt 1 | 138.1 | 101.1 | 47.99 | -4.511 | -56.78 | -30.41 |
| Reference price 2 | 0.865 | 0.830 | 0.760 | 1.460 | 2.240 | 1.890 |
| Nbr of stocks (in thousands) | 3,30,998 | 3,30,998 | 3,30,997 | 3,30,996 | 3,30,995 | 3,30,994 |
| Announcement Date | 30/04/21 | 29/04/22 | 28/04/23 | 30/04/24 | 30/04/25 | 30/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18Cr | |
| 22.98x | 8.03x | 14.08x | 2.52% | 2.78TCr | |
| 11.86x | 3.24x | 6.16x | 5.45% | 747.9Cr | |
| 15.95x | 3.29x | 9.29x | 3.29% | 421.63Cr | |
| 22.49x | - | - | 2.8% | 263.82Cr | |
| 10.21x | 3.91x | 13.39x | 7.41% | 213.97Cr | |
| 7.87x | 2.3x | 5.47x | 4.28% | 212.33Cr | |
| 218.13x | 4.22x | 8.13x | 0.62% | 181.44Cr | |
| 6.75x | 5.97x | 8.71x | 5.93% | 169.68Cr | |
| Average | 39.53x | 4.43x | 9.32x | 4.04% | 556.47Cr | |
| Weighted average by Cap. | 26.05x | 6.19x | 11.56x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5041 Stock
- Valuation PBA Holdings
Select your edition
All financial news and data tailored to specific country editions
