|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.92 USD | +0.86% |
|
+6.79% | -17.93% |
| 10/04 | BNP Paribas Adjusts Price Target on PayPal Holdings to $43.50 From $41, Maintains Neutral Rating | MT |
| 09/04 | PayPal And Canva Integrate PayPal Payment Links Into Canva Platform | CI |
Company Valuation: PayPal Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,21,568 | 81,193 | 66,209 | 85,567 | 54,623 | 42,744 | - | - |
| Change | - | -63.36% | -18.46% | 29.24% | -36.16% | -21.75% | - | - |
| Enterprise Value (EV) 1 | 2,20,117 | 83,834 | 66,804 | 88,885 | 56,561 | 45,205 | 45,143 | 44,965 |
| Change | - | -61.91% | -20.31% | 33.05% | -36.37% | -20.08% | -0.14% | -0.39% |
| P/E ratio | 53.6x | 34.1x | 16x | 21.4x | 10.8x | 9.17x | 8.39x | 7.46x |
| PBR | 10.1x | 3.99x | 3.22x | 4.3x | 2.65x | 1.99x | 1.75x | 1.51x |
| PEG | - | -0.8x | 0.2x | 5.48x | 0.3x | -2.16x | 0.9x | 0.6x |
| Capitalization / Revenue | 8.73x | 2.95x | 2.22x | 2.69x | 1.65x | 1.25x | 1.2x | 1.14x |
| EV / Revenue | 8.68x | 3.05x | 2.24x | 2.8x | 1.71x | 1.32x | 1.27x | 1.2x |
| EV / EBITDA | 30.9x | 12.5x | 8.88x | 13.3x | 7.89x | 6.77x | 6.84x | 6.6x |
| EV / EBIT | 34.9x | 14.3x | 10x | 15.2x | 8.87x | 7.63x | 7.58x | 7.33x |
| EV / FCF | 40.5x | 16.4x | 15.8x | 13.1x | 8.82x | 7.49x | 7.2x | 6.59x |
| FCF Yield | 2.47% | 6.09% | 6.32% | 7.61% | 11.3% | 13.4% | 13.9% | 15.2% |
| Dividend per Share 2 | - | - | - | - | 0.14 | 0.3452 | 0.3722 | 0.4124 |
| Rate of return | - | - | - | - | 0.24% | 0.73% | 0.78% | 0.87% |
| EPS 2 | 3.52 | 2.09 | 3.84 | 3.99 | 5.41 | 5.18 | 5.661 | 6.372 |
| Distribution rate | - | - | - | - | 2.59% | 6.66% | 6.58% | 6.47% |
| Net sales 1 | 25,371 | 27,518 | 29,771 | 31,797 | 33,172 | 34,149 | 35,653 | 37,529 |
| EBITDA 1 | 7,128 | 6,716 | 7,524 | 6,663 | 7,166 | 6,682 | 6,603 | 6,809 |
| EBIT 1 | 6,304 | 5,870 | 6,679 | 5,838 | 6,378 | 5,922 | 5,959 | 6,134 |
| Net income 1 | 4,169 | 2,419 | 4,246 | 4,147 | 5,233 | 4,602 | 4,618 | 4,851 |
| Net Debt 1 | -1,451 | 2,641 | 595 | 3,318 | 1,938 | 2,461 | 2,400 | 2,222 |
| Reference price 2 | 188.58 | 71.22 | 61.41 | 85.35 | 58.38 | 47.51 | 47.51 | 47.51 |
| Nbr of stocks (in thousands) | 11,74,930 | 11,40,028 | 10,78,140 | 10,02,539 | 9,35,652 | 8,99,674 | - | - |
| Announcement Date | 01/02/22 | 09/02/23 | 07/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.17x | 1.32x | 6.77x | 0.73% | 4.27TCr | |
| 24.52x | 13.36x | 18.95x | 0.87% | 59TCr | |
| 19.94x | 1.32x | 7.61x | -.--% | 3.82TCr | |
| 10.14x | 2.81x | 6.63x | -.--% | 3.13TCr | |
| 15.47x | 4.4x | 8.29x | -.--% | 2.08TCr | |
| 13.47x | 2.95x | 6.19x | 1.58% | 1.88TCr | |
| 17.63x | 9.31x | 33.59x | - | 1.39TCr | |
| 28.11x | 4.77x | 15.51x | -.--% | 1.42TCr | |
| 118.5x | 6.88x | 105.21x | -.--% | 756.47Cr | |
| 15.37x | 3.1x | 7.54x | -.--% | 575.26Cr | |
| Average | 27.23x | 5.02x | 21.63x | 0.35% | 7.83TCr | |
| Weighted average by Cap. | 23.16x | 10.84x | 17.60x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PYPL Stock
- Valuation PayPal Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition