|
Market Closed -
Nasdaq
01:30:00 22/08/2026 am IST
|
After hours 04:45:09 am | |||
| 357.87 USD | +2.38% |
|
355.90 | -0.55% |
| 21/08 | Loop Capital Adjusts Price Target on Palo Alto Networks to $350 From $290, Maintains Hold Rating | MT |
| 21/08 | Analyst recommendations: Equifax, Medpace Holdings, Applied Materials, PayPal, Moderna… |  |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,864 | 49,728 | 76,451 | 1,05,148 | 1,15,954 | 2,91,803 | - | - |
| Change | - | 27.95% | 53.74% | 37.54% | 10.28% | 151.65% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 48,718 | 73,005 | 99,359 | 1,13,050 | 2,88,220 | 2,84,016 | 2,78,297 |
| Change | - | 24.32% | 49.85% | 36.1% | 13.78% | 154.95% | -1.46% | -2.01% |
| P/E | -77x | -184x | 195x | 44.6x | 109x | 267x | 184x | 157x |
| PBR | 60.6x | 234x | 44.1x | 20.4x | 14.8x | 9.68x | 8.92x | 7.97x |
| PEG | - | 3.9x | -1x | 0x | -1.9x | -16.6x | 4.1x | 8.9x |
| Capitalization / Revenue | 9.13x | 9.04x | 11.1x | 13.1x | 12.6x | 25.5x | 21.1x | 18.5x |
| EV / Revenue | 9.21x | 8.86x | 10.6x | 12.4x | 12.3x | 25.2x | 20.5x | 17.7x |
| EV / EBITDA | 36.9x | 36.8x | 37.5x | 40.2x | 37.7x | 77.6x | 61.5x | 52.4x |
| EV / EBIT | 41.4x | 46.5x | 43.8x | 45.4x | 42.6x | 86.7x | 69.4x | 57.5x |
| EV / FCF | 28.3x | 27.2x | 27.7x | 32x | 32.6x | 68.7x | 54.1x | 43.6x |
| FCF Yield | 3.54% | 3.68% | 3.6% | 3.12% | 3.07% | 1.46% | 1.85% | 2.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.6 | 1.342 | 1.942 | 2.283 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,256 | 5,502 | 6,893 | 8,028 | 9,222 | 11,423 | 13,839 | 15,767 |
| EBITDA 1 | 1,063 | 1,325 | 1,949 | 2,473 | 2,995 | 3,716 | 4,617 | 5,307 |
| EBIT 1 | 947.6 | 1,047 | 1,667 | 2,190 | 2,652 | 3,325 | 4,093 | 4,843 |
| Net income 1 | -498.9 | -267 | 439.7 | 2,578 | 1,134 | 904.6 | 1,507 | 1,572 |
| Net Debt 1 | 324.9 | -1,010 | -3,446 | -5,788 | -2,903 | -3,583 | -7,786 | -13,506 |
| Reference price 2 | 66.51 | 83.18 | 124.98 | 162.36 | 173.60 | 358.04 | 358.04 | 358.04 |
| Nbr of stocks (in thousands) | 5,84,345 | 5,97,812 | 6,11,710 | 6,47,600 | 6,67,936 | 8,15,000 | - | - |
| Announcement Date | 23/08/21 | 22/08/22 | 18/08/23 | 19/08/24 | 18/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 260.38x | 24.63x | 75.7x | -.--% | 28TCr | |
| 1225x | 31.74x | 106.04x | -.--% | 19TCr | |
| 48.83x | 13.04x | 34.37x | -.--% | 11TCr | |
| -78.64x | 11.74x | 308.08x | -.--% | 2.01TCr | |
| 16.89x | 4.37x | 8.75x | 1.8% | 1.69TCr | |
| 16.84x | 3.72x | 9.13x | -.--% | 1.33TCr | |
| -54.98x | 7.82x | 39.74x | -.--% | 1.05TCr | |
| 80.97x | 4.91x | 69.64x | 0.19% | 753.98Cr | |
| 71.21x | 7.5x | 33.88x | - | 479.98Cr | |
| -31.81x | 5.67x | 123.09x | -.--% | 469.21Cr | |
| Average | 155.47x | 11.52x | 80.84x | 0.22% | 6.67TCr | |
| Weighted average by Cap. | 473.92x | 22.71x | 81.03x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
