Valuation Palantir Technologies Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 16/05/2026 am IST			After hours 05:30:00 am
133.99 ^USD	+0.19%		132.74	-0.93%

05:02am	Institutional investors flocked to establish new stakes in semiconductor firms in first quarter	RE
15/05	Investor Advocates for Social Justice Supports Congregation of the Sisters of Saint Joseph of Peace?s Shareholder Proposal	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	36,508	13,355	37,362	1,72,287	4,23,656	3,21,216	-	-
Change	-	-63.42%	179.76%	361.13%	145.9%	-24.18%	-	-
Enterprise Value (EV) ¹	33,983	10,721	33,688	1,67,057	4,16,479	3,09,810	3,03,513	2,94,931
Change	-	-68.45%	214.22%	395.9%	149.3%	-25.61%	-2.03%	-2.83%
P/E ratio	-67.4x	-35.7x	191x	398x	282x	98.9x	73.8x	52.4x
PBR	15.3x	5.16x	10.6x	34x	57x	27.4x	18.3x	12.5x
PEG	-	1.1x	-1x	4x	1x	1x	2.2x	1.3x
Capitalization / Revenue	23.7x	7.01x	16.8x	60.1x	94.7x	41.6x	28.9x	20.3x
EV / Revenue	22x	5.63x	15.1x	58.3x	93.1x	40.1x	27.3x	18.6x
EV / EBITDA	69.6x	24.2x	50.6x	144x	183x	67.1x	44.6x	30.2x
EV / EBIT	71.8x	25.5x	53.2x	148x	185x	68.4x	45.8x	30.2x
EV / FCF	106x	58.4x	48.3x	134x	183x	71.7x	48x	33.3x
FCF Yield	0.95%	1.71%	2.07%	0.75%	0.55%	1.39%	2.08%	3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.27	-0.18	0.09	0.19	0.63	1.355	1.815	2.556
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,542	1,906	2,225	2,866	4,475	7,720	11,124	15,835
EBITDA ¹	488.3	443.3	666.1	1,160	2,280	4,617	6,810	9,780
EBIT ¹	473.5	420.8	632.8	1,128	2,254	4,531	6,627	9,782
Net income ¹	-520.4	-373.7	209.8	462.2	1,625	3,465	4,770	7,052
Net Debt ¹	-2,525	-2,634	-3,674	-5,230	-7,177	-11,406	-17,703	-26,285
Reference price ²	18.21	6.42	17.17	75.63	177.75	133.99	133.99	133.99
Nbr of stocks (in thousands)	20,04,821	20,80,195	21,75,989	22,78,021	23,83,436	23,97,312	-	-
Announcement Date	17/02/22	13/02/23	05/02/24	03/02/25	02/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	98.71x	40.05x	66.97x	-.--%	32TCr
MICROSOFT CORPORATION	23.64x	9.08x	15.1x	0.9%	3,13400Cr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	152.4x	34.68x	117.34x	0.06%	11TCr
SYNOPSYS, INC.	208.27x	10.88x	24.81x	-.--%	9.62TCr
CADENCE DESIGN SYSTEMS, INC.	78.5x	15.78x	33.74x	-.--%	9.58TCr
DATADOG, INC.	358.29x	15.56x	61.98x	-.--%	7.4TCr
SEA LIMITED	29.47x	1.51x	11.77x	-.--%	5.4TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-134.08x	6.86x	41.77x	-.--%	4.49TCr
ROBLOX CORPORATION	-28.66x	3.79x	17.76x	-.--%	3.07TCr
DASSAULT SYSTÈMES SE	20.24x	3.71x	10.32x	1.41%	3.05TCr
Average	80.68x	14.19x	40.16x	0.24%	39.93TCr
Weighted average by Cap.	43.12x	12.40x	23.92x	0.72%