Company Valuation: Palantir Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 41,025 36,508 13,355 37,362 1,72,287 4,26,540 4,26,540 -
Change - -11.01% -63.42% 179.76% 361.13% 147.58% 0% -
Enterprise Value (EV) 1 39,212 33,983 10,721 33,688 1,67,057 4,19,479 4,16,518 4,11,900
Change - -13.33% -68.45% 214.22% 395.9% 151.1% -0.71% -1.11%
P/E ratio -19.8x -67.4x -35.7x 191x 398x 311x 220x 152x
PBR 15.1x 15.3x 5.16x 10.6x 34x 59.8x 42.3x 29.5x
PEG - 0.9x 1.1x -1x 4x 2x 5.3x 3.4x
Capitalization / Revenue 37.5x 23.7x 7.01x 16.8x 60.1x 96.8x 68x 49x
EV / Revenue 35.9x 22x 5.63x 15.1x 58.3x 95.2x 66.4x 47.3x
EV / EBITDA 192x 69.6x 24.2x 50.6x 144x 192x 129x 89.5x
EV / EBIT 207x 71.8x 25.5x 53.2x 148x 195x 133x 93.5x
EV / FCF -127x 106x 58.4x 48.3x 134x 208x 150x 111x
FCF Yield -0.79% 0.95% 1.71% 2.07% 0.75% 0.48% 0.66% 0.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.19 -0.27 -0.18 0.09 0.19 0.5763 0.8139 1.175
Distribution rate - - - - - - - -
Net sales 1 1,093 1,542 1,906 2,225 2,866 4,406 6,270 8,702
EBITDA 1 203.7 488.3 443.3 666.1 1,160 2,182 3,239 4,602
EBIT 1 189.9 473.5 420.8 632.8 1,128 2,153 3,122 4,406
Net income 1 -1,166 -520.4 -373.7 209.8 462.2 1,453 2,027 2,981
Net Debt 1 -1,813 -2,525 -2,634 -3,674 -5,230 -7,061 -10,022 -14,640
Reference price 2 23.55 18.21 6.42 17.17 75.63 178.96 178.96 178.96
Nbr of stocks (in thousands) 17,42,046 20,04,821 20,80,195 21,75,989 22,78,021 23,83,436 23,83,436 -
Announcement Date 16/02/21 17/02/22 13/02/23 05/02/24 03/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
310.55x95.21x192.2x-.--% 43TCr
29.85x10.51x17.27x0.76% 3,49800Cr
186.33x10.99x24.11x-.--% 9.79TCr
277.5x88.31x266.6x0.1% 8.51TCr
82.62x16.54x34.58x-.--% 8.79TCr
47.84x3.1x19.79x-.--% 7.69TCr
-54.53x8.68x36.08x-.--% 5.95TCr
-128.2x7.16x47.42x-.--% 4.57TCr
-724.25x5.23x19.57x-.--% 3.63TCr
26.93x4.8x13.62x1.08% 3.73TCr
Average 5.46x 25.05x 67.12x 0.19% 44.51TCr
Weighted average by Cap. 57.36x 19.97x 39.89x 0.61%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PLTR Stock
  4. Valuation Palantir Technologies Inc.