Valuation Palantir Technologies Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 09/05/2026 am IST			5-day change	1st Jan Change
137.80 ^USD	+0.55%		-4.35%	-22.48%

06/05	Why investors love companies they do not understand
06/05	Argus Upgrades Palantir Technologies to Buy, Price Target is $190	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	36,508	13,355	37,362	1,72,287	4,23,656	3,30,350	-	-
Change	-	-63.42%	179.76%	361.13%	145.9%	-22.02%	-	-
Enterprise Value (EV) ¹	33,983	10,721	33,688	1,67,057	4,16,479	3,18,944	3,12,647	3,04,065
Change	-	-68.45%	214.22%	395.9%	149.3%	-23.42%	-1.97%	-2.74%
P/E ratio	-67.4x	-35.7x	191x	398x	282x	103x	77x	55.6x
PBR	15.3x	5.16x	10.6x	34x	57x	28.2x	18.6x	12.8x
PEG	-	1.1x	-1x	4x	1x	1x	2.3x	1.4x
Capitalization / Revenue	23.7x	7.01x	16.8x	60.1x	94.7x	43.1x	29.8x	21x
EV / Revenue	22x	5.63x	15.1x	58.3x	93.1x	41.6x	28.2x	19.4x
EV / EBITDA	69.6x	24.2x	50.6x	144x	183x	69.1x	45.9x	31.1x
EV / EBIT	71.8x	25.5x	53.2x	148x	185x	70.3x	47.1x	31.1x
EV / FCF	106x	58.4x	48.3x	134x	183x	73.8x	49.9x	35.5x
FCF Yield	0.95%	1.71%	2.07%	0.75%	0.55%	1.35%	2%	2.82%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.27	-0.18	0.09	0.19	0.63	1.333	1.789	2.479
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,542	1,906	2,225	2,866	4,475	7,669	11,092	15,705
EBITDA ¹	488.3	443.3	666.1	1,160	2,280	4,617	6,810	9,780
EBIT ¹	473.5	420.8	632.8	1,128	2,254	4,534	6,636	9,792
Net income ¹	-520.4	-373.7	209.8	462.2	1,625	3,437	4,719	6,883
Net Debt ¹	-2,525	-2,634	-3,674	-5,230	-7,177	-11,406	-17,703	-26,285
Reference price ²	18.21	6.42	17.17	75.63	177.75	137.80	137.80	137.80
Nbr of stocks (in thousands)	20,04,821	20,80,195	21,75,989	22,78,021	23,83,436	23,97,312	-	-
Announcement Date	17/02/22	13/02/23	05/02/24	03/02/25	02/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALANTIR TECHNOLOGIES INC.	103.36x	41.59x	69.08x	-.--%	33TCr
MICROSOFT CORPORATION	23.96x	9.21x	15.31x	0.89%	3,08400Cr
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	142.97x	32.51x	110.02x	0.06%	11TCr
CADENCE DESIGN SYSTEMS, INC.	80.69x	16.22x	34.69x	-.--%	10TCr
SYNOPSYS, INC.	210.91x	11.01x	25.11x	-.--%	9.89TCr
SEA LIMITED	27.42x	1.51x	11.09x	-.--%	5.31TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-121.01x	6.22x	37.88x	-.--%	4.08TCr
ZOOM COMMUNICATIONS, INC.	30.94x	4.64x	10.77x	-.--%	3.22TCr
TWILIO INC.	93.73x	4.93x	24.29x	-.--%	3.06TCr
DASSAULT SYSTÈMES SE	20.17x	3.69x	10.28x	1.42%	3.03TCr
Average	61.31x	13.15x	34.85x	0.24%	39.09TCr
Weighted average by Cap.	39.29x	12.57x	23.42x	0.71%