Company Valuation: Palamina Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.963 15.02 5.223 9.267 7.163 10.98
Change - 50.72% -65.22% 77.43% -22.7% 53.29%
Enterprise Value (EV) 1 9.901 12.78 5.141 6.227 7.076 9.841
Change - 29.1% -59.78% 21.11% 13.63% 39.08%
P/E -5.5x -4.21x -2.18x 4.33x -2.22x -5.19x
PBR -46.6x 7.01x -38.3x 3.15x -55x 19.4x
PEG - -0.1x 0.1x -0x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.75x -4.75x -2.47x -3.99x -2.38x -5.25x
EV / EBIT -8.67x -4.74x -2.46x -3.97x -2.36x -5.2x
EV / FCF -18x -9.15x -4.47x -10.9x -3.68x -8.99x
FCF Yield -5.56% -10.9% -22.4% -9.16% -27.2% -11.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.0547 -0.0366 0.03 -0.0451 -0.0251
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.132 -2.692 -2.081 -1.561 -2.977 -1.875
EBIT 1 -1.141 -2.697 -2.089 -1.569 -2.992 -1.894
Net income 1 -1.591 -3.064 -2.393 2.273 -3.22 -1.854
Net Debt 1 -0.0617 -2.233 -0.0813 -3.04 -0.0879 -1.14
Reference price 2 0.2200 0.2300 0.0800 0.1300 0.1000 0.1300
Nbr of stocks (in thousands) 45,285 65,285 65,285 71,285 71,635 84,470
Announcement Date 23/04/21 18/04/22 01/05/23 30/04/24 01/05/25 01/05/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 32.22L
12.98x4.45x6.94x0.89% 12TCr
9.49x1.72x5.54x3.49% 11TCr
15.96x6.06x8.53x0.93% 9.49TCr
12.14x3.03x4.67x2.19% 6.7TCr
28.51x17.02x20.17x0.59% 5.99TCr
31.28x19.05x20.22x0.72% 4.69TCr
11.28x3.63x5.4x4.1% 4.67TCr
14.56x4.75x6.83x1.9% 4.54TCr
7.93x2.79x4.1x5.28% 3.3TCr
Average 16.02x 6.94x 9.15x 2.23% 6.28TCr
Weighted average by Cap. 15.29x 6.22x 8.67x 2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Palamina Corp.

Historical PBR trend

Valuation ratios - PBR - Palamina Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Palamina Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Palamina Corp.

  1. Stock Market
  2. Stocks
  3. PA Stock
  4. Valuation Palamina Corp.