Valuation Pakistan Petroleum Limited

Equities

End-of-day quote Pakistan S.E. Other stock markets 11/12/2025			5-day change	1st Jan Change
217.04 ^PKR	+0.77%		+3.78%	+6.63%

10/12	OGDCL Discovers Oil, Gas at Exploratory Well in Pakistan	MT
24/11	Pakistan Petroleum Limited announces Successful Workover Operations in Adam West X-1 ST Well (Hala Block)	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,36,262	1,83,693	1,60,918	3,18,653	4,63,028	5,90,560	-	-
Change	-	-22.25%	-12.4%	98.02%	45.31%	27.54%	-	-
Enterprise Value (EV)	2,36,262	1,10,065	1,60,918	3,18,653	4,63,028	5,90,560	5,90,560	5,90,560
Change	-	-53.41%	46.2%	98.02%	45.31%	27.54%	0%	0%
P/E ratio	4.52x	3.38x	1.66x	2.76x	5.15x	6.49x	6.64x	-
PBR	0.61x	0.42x	-	-	0.66x	0.76x	0.71x	0.66x
PEG	-	0.84x	0x	0.1x	-0.2x	5.3x	-2.9x	-
Capitalization / Revenue	1.58x	0.9x	0.56x	1.09x	1.89x	2.19x	-	-
EV / Revenue	0x	0x	0x	0x	0x	2.19x	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.5	2	2.5	5	7.5	10.33	13.75	11
Rate of return	4.03%	2.96%	4.23%	4.27%	4.41%	4.76%	6.34%	5.07%
EPS ²	19.21	19.98	35.73	42.44	33.06	33.46	32.7	-
Distribution rate	18.2%	10%	7%	11.8%	22.7%	30.9%	42%	-
Net sales ¹	1,49,279	2,03,811	2,88,053	2,91,241	2,44,977	2,69,100	-	-
EBITDA	-	1,19,366	-	-	-	-	-	-
EBIT	71,856	1,02,538	1,65,519	1,65,055	-	-	-	-
Net income ¹	52,283	54,353	97,222	1,15,477	89,949	91,400	-	-
Net Debt	-	-73,627	-	-	-	-	-	-
Reference price ²	86.83	67.51	59.14	117.11	170.17	217.04	217.04	217.04
Nbr of stocks (in thousands)	27,20,972	27,20,972	27,20,972	27,20,973	27,20,973	27,20,973	-	-
Announcement Date	17/09/21	20/09/22	19/09/23	20/09/24	19/09/25	-	-	-

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAKISTAN PETROLEUM LIMITED	6.44x	-	-	4.8%	209.12Cr
CNOOC LIMITED	6.95x	2.12x	3.41x	6.35%	13TCr
CONOCOPHILLIPS	14.71x	2.22x	5.37x	3.3%	12TCr
CANADIAN NATURAL RESOURCES LIMITED	13.34x	2.95x	6.36x	5.05%	7TCr
EOG RESOURCES, INC.	11.11x	2.89x	5.34x	3.73%	6.05TCr
DIAMONDBACK ENERGY, INC.	11.94x	4.01x	5.91x	2.52%	4.59TCr
OCCIDENTAL PETROLEUM CORPORATION	20.09x	2.28x	4.51x	2.25%	4.11TCr
EQT CORPORATION	18.87x	5.11x	8.01x	1.11%	3.57TCr
WOODSIDE ENERGY GROUP LTD	12.88x	3.05x	4.49x	5.85%	3.12TCr
EXPAND ENERGY CORPORATION	16.85x	3.77x	6.42x	2.23%	2.78TCr
Average	13.32x	3.16x	5.54x	3.72%	5.66TCr
Weighted average by Cap.	12.74x	2.82x	5.18x	4.09%