Valuation Pakgen Power Limited

Equities

End-of-day quote Pakistan S.E. Other stock markets 11/05/2026			5-day change	1st Jan Change
44.47 ^PKR	+1.37%		+2.82%	-27.05%

27/04	Pakgen Power Limited has Changed its Name to Pakgen Limited	CI
25/04	Pakgen Power Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	7,330	8,930	11,162	18,958	36,873	22,682
Change	-	21.83%	25%	69.83%	94.5%	-38.49%
Enterprise Value (EV) ¹	13,261	2,015	11,849	13,849	30,147	9,800
Change	-	-84.8%	487.93%	16.88%	117.68%	-67.49%
P/E ratio	1.66x	8.51x	3.56x	3.23x	8.25x	-66.5x
PBR	0.32x	0.4x	0.44x	0.77x	1.39x	1.48x
PEG	-	-0.1x	0x	0x	-0.3x	1x
Capitalization / Revenue	0.69x	0.45x	0.24x	0.91x	3.26x	24.5x
EV / Revenue	1.25x	0.1x	0.26x	0.66x	2.66x	10.6x
EV / EBITDA	2.13x	0.9x	2.86x	2.19x	6.61x	-11.5x
EV / EBIT	2.47x	1.53x	3.69x	2.59x	8.26x	-5.62x
EV / FCF	2.87x	0.15x	-1.44x	1.44x	15.2x	0.61x
FCF Yield	34.8%	682%	-69.2%	69.3%	6.58%	165%
Dividend per Share ²	3.25	2	3.5	15	7	2
Rate of return	16.5%	8.33%	11.7%	29.4%	7.06%	3.28%
EPS ²	11.86	2.82	8.429	15.76	12.01	-0.9171
Distribution rate	27.4%	70.9%	41.5%	95.2%	58.3%	-218%
Net sales ¹	10,646	19,901	45,833	20,837	11,316	925.4
EBITDA ¹	6,230	2,242	4,142	6,311	4,559	-852.6
EBIT ¹	5,362	1,318	3,212	5,356	3,650	-1,744
Net income ¹	4,411	1,049	3,136	5,863	4,470	-333.1
Net Debt ¹	5,931	-6,915	686.2	-5,108	-6,726	-12,882
Reference price ²	19.70	24.00	30.00	50.95	99.10	60.96
Nbr of stocks (in thousands)	3,72,082	3,72,082	3,72,082	3,72,082	3,72,082	3,72,082
Announcement Date	01/04/21	30/03/22	04/04/23	28/03/24	03/04/25	06/04/26

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAKGEN POWER LIMITED	-	-	-	-	5.94Cr
TENAGA NASIONAL	17.77x	1.96x	5.97x	3.63%	2.19TCr
GD POWER DEVELOPMENT CO.,LTD	13.83x	-	-	4.44%	1.3TCr
ENEVA S.A.	59.28x	5.24x	12.69x	0%	1.05TCr
INNER MONGOLIA MENGDIAN HUANENG THERMAL POWER CORPORATION LIMITED	14.77x	-	-	4.58%	553.48Cr
CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED	13.2x	4.68x	8.93x	4.98%	548.28Cr
GEK TERNA S.A.	28.61x	3.36x	13.37x	0.97%	514.62Cr
Average	24.58x	3.81x	10.24x	3.1%	879.19Cr
Weighted average by Cap.	24.23x	3.27x	8.87x	3.17%