Valuation P N Gadgil Jewellers Limited

Equities

Market Closed - NSE India S.E. Other stock markets 04:35:03 17/04/2026 pm IST			5-day change	1st Jan Change
667.65 ^INR	+0.82%		+5.13%	+9.91%

08/04	P N Gadgil Jewellers Ltd says Q4FY26 total revenue 35.52 billion rupees versus 15.87 billion rupees Q4 FY25	RE
27/03	P N Gadgil Jewellers Limited Launches New Store In Varanasi	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Capitalization ¹	68,621	90,606	-	-
Change	-	32.04%	-	-
Enterprise Value (EV) ¹	68,621	96,232	96,961	97,307
Change	-	40.24%	0.76%	0.36%
P/E ratio	-	22.2x	22.7x	19.1x
PBR	4.42x	4.59x	3.77x	3.13x
PEG	-	-	-11.27x	1x
Capitalization / Revenue	0.89x	0.67x	0.74x	0.67x
EV / Revenue	0.89x	0.99x	0.79x	0.72x
EV / EBITDA	20.4x	16.1x	13.5x	13x
EV / EBIT	-	20.3x	17.8x	14.7x
EV / FCF	-9.43x	29.1x	90x	60.2x
FCF Yield	-10.6%	3.44%	1.11%	1.66%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	29.8	29.2	34.73
Distribution rate	-	-	-	-
Net sales ¹	76,935	1,07,440	1,22,300	1,35,304
EBITDA ¹	3,358	5,974	7,200	7,496
EBIT ¹	-	4,740	5,447	6,640
Net income ¹	2,183	4,048	3,692	4,557
Net Debt ¹	-	5,626	6,355	6,701
Reference price ²	505.65	662.20	662.20	662.20
Nbr of stocks (in thousands)	1,35,708	1,35,708	-	-
Announcement Date	15/05/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
P N GADGIL JEWELLERS LIMITED	-	0.98x	15.98x	-	97Cr
KALYAN JEWELLERS INDIA LIMITED	35.86x	1.39x	20.49x	0.56%	488.69Cr
SIGNET JEWELERS LIMITED	9.3x	0.38x	3.64x	1.55%	364.78Cr
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	44.12x	-	-	-	284.65Cr
LOVISA HOLDINGS LIMITED	28.71x	3.21x	10.47x	3.46%	185.98Cr
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	8.63x	0.49x	3.03x	5.81%	176.03Cr
WATCHES OF SWITZERLAND GROUP PLC	12.61x	0.97x	6.93x	-.--%	162.23Cr
THANGAMAYIL JEWELLERY LIMITED	47.95x	1.77x	29.1x	0.38%	142.92Cr
VIVARA PARTICIPAÇÕES S.A.	9.37x	1.98x	7.22x	2.68%	129.06Cr
Average	24.57x	1.40x	12.11x	2.06%	225.66Cr
Weighted average by Cap.	26.08x	1.30x	12.36x	1.76%