Valuation: Osotspa

Market Cap 5.23TCr 155.75Cr 136.14Cr 125.9Cr 115.53Cr 218.66Cr 15TCr 222.46Cr 1.5TCr 589.84Cr 7.33TCr 584.91Cr 572.06Cr 25TCr P/E 2026 *
14.3x
P/E 2027 * 13.8x
Enterprise Value 4.83TCr 144Cr 125.87Cr 116.41Cr 106.82Cr 202.16Cr 14TCr 205.68Cr 1.39TCr 545.35Cr 6.78TCr 540.78Cr 528.9Cr 23TCr EV / Sales 2026 *
1.89x
EV / Sales 2027 * 1.79x
Free-Float
37.14%
Yield 2026 *
4.85%
Yield 2027 * 5.45%
1 day+0.58%
1 week+0.58%
1 month+11.54%
3 months+14.47%
6 months-1.69%
Current year+8.07%
1 week 17.2
Extreme 17.2
17.7
1 month 15.6
Extreme 15.6
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.5
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+0.58%+0.58%+4.82%-37.86% 155.75Cr
+2.98%+1.14%+3.01%-25.92% 19TCr
+0.98%+1.97%+15.63%+59.04% 4.72TCr
+0.24%-1.41%+14.43%+20.87% 2.14TCr
-.--%-.--% - - 1.27TCr
+1.18%+4.26%+84.84%+175.71% 424.91Cr
+2.19%+2.51%-6.18%+42.11% 98Cr
+1.38%+4.04%+13.19%+169.92% 36Cr
Average +1.20%+0.70%+18.54%+57.70% 3.49TCr
Weighted average by Cap. +2.25%+1.03%+7.47%-3.41%

Financials

2026 *2027 *
Net sales 2.56TCr 76Cr 67Cr 62Cr 56Cr 106.9Cr 7.34TCr 108.76Cr 734.09Cr 288.38Cr 3.58TCr 285.96Cr 279.68Cr 12TCr 2.64TCr 79Cr 69Cr 64Cr 58Cr 110.36Cr 7.57TCr 112.28Cr 757.84Cr 297.7Cr 3.7TCr 295.21Cr 288.73Cr 13TCr
Net income 365.6Cr 11Cr 9.52Cr 8.81Cr 8.08Cr 15Cr 1.05TCr 16Cr 105.03Cr 41Cr 512.66Cr 41Cr 40Cr 1.77TCr 380.11Cr 11Cr 9.9Cr 9.16Cr 8.4Cr 16Cr 1.09TCr 16Cr 109.2Cr 43Cr 533.01Cr 43Cr 42Cr 1.84TCr
Net Debt -394.28Cr -12Cr -10Cr -9.5Cr -8.72Cr -16Cr -1.13TCr -17Cr -113.27Cr -44Cr -552.88Cr -44Cr -43Cr -1.91TCr -517.15Cr -15Cr -13Cr -12Cr -11Cr -22Cr -1.49TCr -22Cr -148.57Cr -58Cr -725.17Cr -58Cr -57Cr -2.5TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
16/26/16 THB 17.40 +0.58% 50,86,142
15/26/15 THB 17.30 -1.14% 1,20,95,790
14/26/14 THB 17.50 0.00% 75,57,715
13/26/13 THB 17.50 +0.57% 82,02,082
10/26/10 THB 17.40 +0.58% 97,23,830
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
17.40THB
Average target price
18.63THB
Spread / Average Target
+7.06%

Quarterly revenue - Rate of surprise