Valuation: Osotspa

Market Cap 5.68TCr 168.67Cr 150.31Cr 137.84Cr 125.27Cr 235.49Cr 16TCr 240.87Cr 1.65TCr 660.43Cr 8.44TCr 633.12Cr 619.58Cr 27TCr P/E 2026 *
14.8x
P/E 2027 * 14.3x
Enterprise Value 5.25TCr 155.85Cr 138.88Cr 127.36Cr 115.74Cr 217.59Cr 15TCr 222.56Cr 1.52TCr 610.23Cr 7.8TCr 585Cr 572.48Cr 25TCr EV / Sales 2026 *
2.09x
EV / Sales 2027 * 1.95x
Free-Float
37.51%
Yield 2026 *
4.46%
Yield 2027 * 4.99%
1 day+2.16%
1 week+3.85%
Current month+5.00%
1 month+17.39%
3 months+7.39%
6 months+26.85%
Current year+17.39%
1 week 17.9
Extreme 17.9
18.9
1 month 16
Extreme 16
18.9
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
18.9
3 years 12.9
Extreme 12.9
25.25
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 15/08/2026
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap. Importance
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+2.16%+3.85%+25.17%-23.17% 165.1Cr
+1.42%+4.30%+41.31%+69.93% 41TCr
+1.92%+7.86%+1.01%-13.44% 19TCr
-0.05%+4.98%+43.39%+73.35% 9.55TCr
+1.61%+12.09%-11.46%+1.50% 6.41TCr
+2.33%+6.36%+35.82%+87.88% 5.07TCr
+2.38%+5.99%+40.03%+20.81% 5.01TCr
+0.02%+0.49%+31.18%+41.48% 2.45TCr
-15.61%-11.40%+16.59%+93.49% 2.42TCr
+1.31%+4.10%+23.90%+34.79% 2.06TCr
Average -0.23%+5.24%+24.69%+38.66% 9.38TCr
Weighted average by Cap. +1.06%+5.39%+27.89%+45.62%

Financials

2026 *2027 *
Net sales 2.51TCr 75Cr 66Cr 61Cr 55Cr 104.13Cr 7.05TCr 106.51Cr 728.47Cr 292.03Cr 3.73TCr 279.95Cr 273.96Cr 12TCr 2.6TCr 77Cr 69Cr 63Cr 57Cr 107.97Cr 7.31TCr 110.44Cr 755.38Cr 302.82Cr 3.87TCr 290.29Cr 284.08Cr 12TCr
Net income 384.68Cr 11Cr 10Cr 9.34Cr 8.49Cr 16Cr 1.08TCr 16Cr 111.63Cr 45Cr 571.69Cr 43Cr 42Cr 1.81TCr 397.28Cr 12Cr 11Cr 9.65Cr 8.77Cr 16Cr 1.12TCr 17Cr 115.29Cr 46Cr 590.41Cr 44Cr 43Cr 1.87TCr
Net Debt -431.52Cr -13Cr -11Cr -10Cr -9.52Cr -18Cr -1.21TCr -18Cr -125.23Cr -50Cr -641.3Cr -48Cr -47Cr -2.03TCr -601.5Cr -18Cr -16Cr -15Cr -13Cr -25Cr -1.69TCr -26Cr -174.55Cr -70Cr -893.91Cr -67Cr -66Cr -2.83TCr
Projected Income Statement - Annual - Osotspa
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
05/26/05 THB 18.90 +2.16% 1,52,48,530
04/26/04 THB 18.50 +1.65% 2,26,97,007
03/26/03 THB 18.20 0.00% 1,38,07,622
02/26/02 THB 18.20 +1.11% 1,43,06,928
30/26/30 THB 18.00 -0.55% 81,70,641
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - Osotspa
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
18.50THB
Average target price
20.34THB
Spread / Average Target
+9.93%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Osotspa