Valuation: Osotspa

Market Cap 5.2TCr 154.86Cr 135.39Cr 124.9Cr 114.81Cr 217.54Cr 15TCr 221.26Cr 1.49TCr 585.06Cr 7.28TCr 581.56Cr 568.82Cr 25TCr P/E 2026 *
14.2x
P/E 2027 * 13.7x
Enterprise Value 4.8TCr 143.11Cr 125.12Cr 115.42Cr 106.1Cr 201.04Cr 14TCr 204.48Cr 1.38TCr 540.67Cr 6.73TCr 537.44Cr 525.66Cr 23TCr EV / Sales 2026 *
1.88x
EV / Sales 2027 * 1.77x
Free-Float
37.14%
Yield 2026 *
4.88%
Yield 2027 * 5.48%
1 day-1.14%
1 week+2.37%
Current month-0.57%
1 month+12.34%
3 months+14.57%
6 months+0.58%
Current year+7.45%
1 week 17.2
Extreme 17.2
17.7
1 month 15.6
Extreme 15.6
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.5
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 70 01/01/2021
Director/Board Member 72 14/04/2010
Chairman - 20/12/2010
Date Insider Type Main position Quantity % Market Cap.
02/25/02Others

Director

2,40,00,000 0.7990%
01/25/01Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
-1.14%+2.37%+4.85%-38.21% 154.86Cr
-0.04%-4.99%+1.19%-28.06% 18TCr
-1.08%-0.11%+13.28%+56.07% 4.67TCr
-1.54%-2.61%+14.82%+20.59% 2.14TCr
-.--%-.--% - - 1.27TCr
-0.38%+0.83%+86.62%+172.36% 427.45Cr
+0.16%-0.36%-8.80%+36.35% 96Cr
+2.42%+2.42%+10.92%+166.25% 36Cr
Average -0.20%-1.32%+17.55%+55.05% 3.41TCr
Weighted average by Cap. -0.34%-3.88%+5.88%-5.20%

Financials

2026 *2027 *
Net sales 2.56TCr 76Cr 67Cr 61Cr 56Cr 106.97Cr 7.33TCr 108.8Cr 733.21Cr 287.69Cr 3.58TCr 285.97Cr 279.7Cr 12TCr 2.64TCr 79Cr 69Cr 63Cr 58Cr 110.43Cr 7.56TCr 112.32Cr 756.93Cr 297Cr 3.7TCr 295.22Cr 288.75Cr 13TCr
Net income 365.6Cr 11Cr 9.53Cr 8.79Cr 8.08Cr 15Cr 1.05TCr 16Cr 104.91Cr 41Cr 512.41Cr 41Cr 40Cr 1.77TCr 380.11Cr 11Cr 9.9Cr 9.14Cr 8.4Cr 16Cr 1.09TCr 16Cr 109.07Cr 43Cr 532.75Cr 43Cr 42Cr 1.84TCr
Net Debt -394.28Cr -12Cr -10Cr -9.48Cr -8.71Cr -17Cr -1.13TCr -17Cr -113.14Cr -44Cr -552.6Cr -44Cr -43Cr -1.9TCr -517.15Cr -15Cr -13Cr -12Cr -11Cr -22Cr -1.48TCr -22Cr -148.39Cr -58Cr -724.82Cr -58Cr -57Cr -2.5TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
15/26/15 THB 17.30 -1.14% 1,20,95,790
14/26/14 THB 17.50 0.00% 75,57,715
13/26/13 THB 17.50 +0.57% 82,02,082
10/26/10 THB 17.40 +0.58% 97,23,830
09/26/09 THB 17.30 +2.37% 61,24,951
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
17.30THB
Average target price
18.63THB
Spread / Average Target
+7.68%

Quarterly revenue - Rate of surprise