Valuation: Osotspa

Market Cap 5.17TCr 153.51Cr 134.83Cr 125.38Cr 115.06Cr 216.18Cr 15TCr 219.52Cr 1.49TCr 581.7Cr 7.27TCr 576.27Cr 563.85Cr 25TCr P/E 2026 *
14x
P/E 2027 * 13.4x
Enterprise Value 4.76TCr 141.36Cr 124.16Cr 115.47Cr 105.96Cr 199.08Cr 14TCr 202.15Cr 1.37TCr 535.68Cr 6.69TCr 530.68Cr 519.24Cr 23TCr EV / Sales 2026 *
1.87x
EV / Sales 2027 * 1.76x
Free-Float
37.14%
Yield 2026 *
5.03%
Yield 2027 * 5.55%
1 day-0.58%
1 week-1.15%
Current month-1.15%
1 month-2.82%
3 months+13.16%
6 months+1.78%
Current year+6.83%
1 week 16.9
Extreme 16.9
18
1 month 16.9
Extreme 16.9
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
-0.58%-1.15%-1.15%-40.17% 153.51Cr
+1.25%-0.35%-4.75%-28.60% 19TCr
+1.54%-0.54%+9.21%+57.05% 4.66TCr
+0.22%-0.52%+20.06%+25.39% 2.16TCr
-.--%-.--% - - 1.27TCr
+0.64%-0.72%+83.10%+163.41% 424.79Cr
-0.94%-3.21%-10.20%+30.45% 94Cr
-0.40%-0.98%+12.28%+179.44% 36Cr
Average +0.22%-1.08%+15.51%+55.28% 3.43TCr
Weighted average by Cap. +1.13%-0.41%+1.23%-5.36%

Financials

2026 *2027 *
Net sales 2.54TCr 75Cr 66Cr 62Cr 57Cr 106.24Cr 7.26TCr 107.88Cr 731.71Cr 285.87Cr 3.57TCr 283.2Cr 277.1Cr 12TCr 2.63TCr 78Cr 69Cr 64Cr 58Cr 109.87Cr 7.51TCr 111.56Cr 756.69Cr 295.63Cr 3.69TCr 292.87Cr 286.56Cr 13TCr
Net income 369.93Cr 11Cr 9.65Cr 8.98Cr 8.24Cr 15Cr 1.06TCr 16Cr 106.61Cr 42Cr 520.39Cr 41Cr 40Cr 1.8TCr 388.27Cr 12Cr 10Cr 9.42Cr 8.65Cr 16Cr 1.11TCr 16Cr 111.9Cr 44Cr 546.2Cr 43Cr 42Cr 1.89TCr
Net Debt -408.71Cr -12Cr -11Cr -9.92Cr -9.1Cr -17Cr -1.17TCr -17Cr -117.78Cr -46Cr -574.94Cr -46Cr -45Cr -1.99TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.56TCr -23Cr -156.73Cr -61Cr -765.06Cr -61Cr -59Cr -2.65TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
24/26/24 THB 17.20 -0.58% 81,70,189
23/26/23 THB 17.30 -1.14% 99,18,173
22/26/22 THB 17.50 -1.13% 1,18,56,556
21/26/21 THB 17.70 -1.12% 56,38,603
20/26/20 THB 17.90 +2.87% 2,43,87,052
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
17.20THB
Average target price
19.16THB
Spread / Average Target
+11.38%

Quarterly revenue - Rate of surprise