Valuation: Osotspa

Market Cap 5.38TCr 159.76Cr 140.03Cr 129.43Cr 119.04Cr 224.61Cr 15TCr 228.21Cr 1.55TCr 606.69Cr 7.54TCr 599.89Cr 586.8Cr 26TCr P/E 2026 *
14.5x
P/E 2027 * 13.9x
Enterprise Value 4.97TCr 147.61Cr 129.38Cr 119.59Cr 109.99Cr 207.54Cr 14TCr 210.87Cr 1.43TCr 560.58Cr 6.96TCr 554.29Cr 542.2Cr 24TCr EV / Sales 2026 *
1.95x
EV / Sales 2027 * 1.84x
Free-Float
37.14%
Yield 2026 *
4.74%
Yield 2027 * 5.31%
1 day+2.87%
1 week+2.87%
Current month+2.87%
1 month+11.88%
3 months+18.54%
6 months+2.87%
Current year+11.18%
1 week 17.2
Extreme 17.2
18
1 month 16
Extreme 16
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+2.87%+2.87%+7.83%-39.32% 155.41Cr
-2.19%-2.95%-5.15%-29.00% 19TCr
-0.32%+0.11%+11.15%+58.73% 4.71TCr
+0.50%+0.08%+15.07%+25.54% 2.17TCr
-.--%-.--% - - 1.27TCr
+1.47%+4.51%+82.39%+174.85% 431.39Cr
-0.46%+3.33%-7.39%+33.61% 98Cr
-1.57%-2.34%+10.38%+177.78% 36Cr
Average +0.01%+1.29%+16.33%+57.45% 3.45TCr
Weighted average by Cap. -1.53%-0.05%+0.96%-5.01%

Financials

2026 *2027 *
Net sales 2.54TCr 76Cr 66Cr 61Cr 56Cr 106.24Cr 7.29TCr 107.95Cr 732.06Cr 286.97Cr 3.57TCr 283.75Cr 277.56Cr 12TCr 2.63TCr 78Cr 68Cr 63Cr 58Cr 109.73Cr 7.53TCr 111.49Cr 756.12Cr 296.4Cr 3.68TCr 293.08Cr 286.68Cr 13TCr
Net income 370.25Cr 11Cr 9.64Cr 8.91Cr 8.2Cr 15Cr 1.06TCr 16Cr 106.57Cr 42Cr 519.06Cr 41Cr 40Cr 1.79TCr 387.8Cr 12Cr 10Cr 9.34Cr 8.59Cr 16Cr 1.11TCr 16Cr 111.63Cr 44Cr 543.66Cr 43Cr 42Cr 1.87TCr
Net Debt -408.71Cr -12Cr -11Cr -9.84Cr -9.05Cr -17Cr -1.17TCr -17Cr -117.65Cr -46Cr -572.97Cr -46Cr -45Cr -1.97TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.56TCr -23Cr -156.55Cr -61Cr -762.45Cr -61Cr -59Cr -2.63TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
20/26/20 THB 17.90 +2.87% 2,43,87,050
17/26/17 THB 17.40 0.00% 69,06,108
16/26/16 THB 17.40 +0.58% 50,86,142
15/26/15 THB 17.30 -1.14% 1,20,95,790
14/26/14 THB 17.50 0.00% 75,57,715
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
17.90THB
Average target price
18.97THB
Spread / Average Target
+5.96%

Quarterly revenue - Rate of surprise