Valuation: Osotspa

Market Cap 5.26TCr 157.01Cr 138.04Cr 127.87Cr 117.59Cr 222.21Cr 15TCr 226.91Cr 1.53TCr 597.42Cr 7.39TCr 589.53Cr 576.65Cr 26TCr P/E 2026 *
14.4x
P/E 2027 * 13.8x
Enterprise Value 4.86TCr 145.23Cr 127.69Cr 118.28Cr 108.77Cr 205.54Cr 14TCr 209.89Cr 1.41TCr 552.61Cr 6.84TCr 545.31Cr 533.4Cr 24TCr EV / Sales 2026 *
1.9x
EV / Sales 2027 * 1.8x
Free-Float
37.14%
Yield 2026 *
4.82%
Yield 2027 * 5.42%
1 day+0.57%
Current month+0.57%
1 month+14.38%
3 months+15.89%
6 months+6.06%
Current year+8.70%
1 week 16.9
Extreme 16.9
17.6
1 month 15.2
Extreme 15.2
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
39
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/25/02Others

Director

2,40,00,000 0.7990%
01/25/01Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+0.57%0.00%+13.64%-36.94% 157.12Cr
+0.81%-3.97%+2.39%-24.39% 19TCr
-0.11%-1.17%+13.90%+58.56% 4.69TCr
+0.37%-3.64%+15.53%+25.02% 2.19TCr
-.--%-.--% - - 1.27TCr
+0.97%-6.27%+83.28%+167.70% 414.93Cr
-0.32%-1.10%-7.88%+37.17% 94Cr
-2.73%-4.23%+8.50%+164.33% 36Cr
Average -0.15%-2.26%+18.48%+55.92% 3.45TCr
Weighted average by Cap. +0.08%-3.75%+6.85%-2.07%

Financials

2026 *2027 *
Net sales 2.56TCr 76Cr 67Cr 62Cr 57Cr 108.02Cr 7.3TCr 110.3Cr 741.89Cr 290.41Cr 3.59TCr 286.57Cr 280.31Cr 13TCr 2.64TCr 79Cr 69Cr 64Cr 59Cr 111.51Cr 7.53TCr 113.87Cr 765.89Cr 299.81Cr 3.71TCr 295.85Cr 289.38Cr 13TCr
Net income 365.6Cr 11Cr 9.6Cr 8.89Cr 8.18Cr 15Cr 1.04TCr 16Cr 106.15Cr 42Cr 514.05Cr 41Cr 40Cr 1.79TCr 380.11Cr 11Cr 9.98Cr 9.25Cr 8.5Cr 16Cr 1.09TCr 16Cr 110.36Cr 43Cr 534.46Cr 43Cr 42Cr 1.87TCr
Net Debt -394.28Cr -12Cr -10Cr -9.59Cr -8.82Cr -17Cr -1.13TCr -17Cr -114.47Cr -45Cr -554.37Cr -44Cr -43Cr -1.94TCr -517.15Cr -15Cr -14Cr -13Cr -12Cr -22Cr -1.48TCr -22Cr -150.15Cr -59Cr -727.14Cr -58Cr -57Cr -2.54TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
13/26/13 THB 17.50 +0.57% 82,02,082
10/26/10 THB 17.40 +0.58% 97,23,830
09/26/09 THB 17.30 +2.37% 61,24,951
08/26/08 THB 16.90 -3.43% 1,16,98,302
07/26/07 THB 17.50 0.00% 1,06,38,033
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
17.50THB
Average target price
18.63THB
Spread / Average Target
+6.44%

Quarterly revenue - Rate of surprise