Valuation: Osotspa

Market Cap 5.23TCr 157.12Cr 137.43Cr 126.76Cr 117.08Cr 222.15Cr 15TCr 225.89Cr 1.51TCr 594.79Cr 7.38TCr 589.93Cr 577.09Cr 25TCr P/E 2026 *
14.3x
P/E 2027 * 13.8x
Enterprise Value 4.83TCr 145.27Cr 127.06Cr 117.2Cr 108.25Cr 205.39Cr 14TCr 208.85Cr 1.4TCr 549.92Cr 6.83TCr 545.43Cr 533.56Cr 23TCr EV / Sales 2026 *
1.89x
EV / Sales 2027 * 1.79x
Free-Float
37.14%
Yield 2026 *
4.83%
Yield 2027 * 5.44%
1 day+0.58%
1 week-0.57%
1 month+13.73%
3 months+15.23%
6 months+5.45%
Current year+8.07%
1 week 16.9
Extreme 16.9
17.7
1 month 15.2
Extreme 15.2
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
39
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 70 01/01/2021
Director/Board Member 72 14/04/2010
Chairman - 20/12/2010
Date Insider Type Main position Quantity % Market Cap.
02/25/02Others

Director

2,40,00,000 0.7990%
01/25/01Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+0.58%-0.57%+12.26%-37.30% 155.62Cr
-0.35%-4.74%+0.96%-25.46% 19TCr
+1.42%-1.07%+13.60%+57.39% 4.63TCr
+0.69%-2.95%+15.84%+28.86% 2.17TCr
-.--%-.--% - - 1.27TCr
-2.10%-7.17%+80.83%+167.62% 421.63Cr
-0.63%-0.78%-6.91%+39.12% 95Cr
+3.43%-1.54%+11.55%+170.04% 35Cr
Average +0.38%-1.64%+18.30%+57.18% 3.45TCr
Weighted average by Cap. +0.03%-3.47%+5.73%-2.92%

Financials

2026 *2027 *
Net sales 2.56TCr 77Cr 67Cr 62Cr 57Cr 108.61Cr 7.33TCr 110.44Cr 740.49Cr 290.79Cr 3.61TCr 288.42Cr 282.14Cr 12TCr 2.64TCr 79Cr 69Cr 64Cr 59Cr 112.12Cr 7.56TCr 114.01Cr 764.44Cr 300.2Cr 3.73TCr 297.75Cr 291.27Cr 13TCr
Net income 365.6Cr 11Cr 9.61Cr 8.87Cr 8.19Cr 16Cr 1.05TCr 16Cr 105.95Cr 42Cr 516.38Cr 41Cr 40Cr 1.78TCr 380.11Cr 11Cr 10Cr 9.22Cr 8.51Cr 16Cr 1.09TCr 16Cr 110.15Cr 43Cr 536.88Cr 43Cr 42Cr 1.85TCr
Net Debt -394.28Cr -12Cr -10Cr -9.56Cr -8.83Cr -17Cr -1.13TCr -17Cr -114.26Cr -45Cr -556.89Cr -45Cr -44Cr -1.91TCr -517.15Cr -16Cr -14Cr -13Cr -12Cr -22Cr -1.48TCr -22Cr -149.86Cr -59Cr -730.44Cr -58Cr -57Cr -2.51TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
10/26/10 THB 17.40 +0.58% 97,23,830
09/26/09 THB 17.30 +2.37% 61,24,951
08/26/08 THB 16.90 -3.43% 1,16,98,302
07/26/07 THB 17.50 0.00% 1,06,38,033
06/26/06 THB 17.50 0.00% 79,69,879
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
17.40THB
Average target price
18.63THB
Spread / Average Target
+7.06%

Quarterly revenue - Rate of surprise