Valuation: Osotspa

Market Cap 4.84TCr 145.37Cr 126.75Cr 119.38Cr 108.72Cr 203.83Cr 14TCr 204.09Cr 1.43TCr 551.03Cr 7.09TCr 546.05Cr 533.96Cr 23TCr P/E 2026 *
13x
P/E 2027 * 12.5x
Enterprise Value 4.41TCr 132.71Cr 115.71Cr 108.98Cr 99Cr 186.08Cr 13TCr 186.31Cr 1.31TCr 503.03Cr 6.48TCr 498.49Cr 487.45Cr 21TCr EV / Sales 2026 *
1.75x
EV / Sales 2027 * 1.62x
Free-Float
37.39%
Yield 2026 *
5.14%
Yield 2027 * 5.88%
1 week+0.62%
1 month-8.00%
3 months+0.62%
6 months+11.81%
1 week 15.9
Extreme 15.9
16.5
1 month 15.8
Extreme 15.8
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
18.9
3 years 12.9
Extreme 12.9
27
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 15/08/2026
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap. Importance
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%+0.62%-14.36%-39.81% 145.37Cr
-0.12%-4.95%-8.58%-26.11% 18TCr
+0.68%-1.56%+17.71%+48.32% 4.45TCr
+0.94%-0.76%+31.69%+40.23% 2.34TCr
-.--%-.--% - - 1.27TCr
-1.52%+1.75%+43.98%+91.26% 391.91Cr
+0.17%+0.80%-10.37%+23.59% 90Cr
Average +0.02%-0.26%+10.01%+22.91% 3.77TCr
Weighted average by Cap. +0.08%-3.82%+0.61%-4.80%

Financials

2026 *2027 *
Net sales 2.53TCr 76Cr 66Cr 62Cr 57Cr 106.55Cr 7.28TCr 106.69Cr 747.35Cr 288.05Cr 3.71TCr 285.45Cr 279.13Cr 12TCr 2.62TCr 79Cr 69Cr 65Cr 59Cr 110.59Cr 7.56TCr 110.73Cr 775.66Cr 298.96Cr 3.85TCr 296.26Cr 289.7Cr 12TCr
Net income 372.07Cr 11Cr 9.75Cr 9.18Cr 8.36Cr 16Cr 1.07TCr 16Cr 109.99Cr 42Cr 545.82Cr 42Cr 41Cr 1.76TCr 387.86Cr 12Cr 10Cr 9.57Cr 8.72Cr 16Cr 1.12TCr 16Cr 114.66Cr 44Cr 568.98Cr 44Cr 43Cr 1.84TCr
Net Debt -421.22Cr -13Cr -11Cr -10Cr -9.47Cr -18Cr -1.21TCr -18Cr -124.52Cr -48Cr -617.92Cr -48Cr -47Cr -1.99TCr -588.94Cr -18Cr -15Cr -15Cr -13Cr -25Cr -1.7TCr -25Cr -174.11Cr -67Cr -863.97Cr -66Cr -65Cr -2.79TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
21/26/21 THB 16.10 0.00% 1,01,39,808
18/26/18 THB 16.10 -0.62% 1,27,15,722
17/26/17 THB 16.20 +1.25% 74,88,512
16/26/16 THB 16.00 0.00% 48,82,352
15/26/15 THB 16.00 0.00% 57,00,353
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
16.10THB
Average target price
19.43THB
Spread / Average Target
+20.69%

Quarterly revenue - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!