Valuation: Osotspa

Market Cap 5.68TCr 169.69Cr 151.21Cr 138.31Cr 125.96Cr 237.43Cr 16TCr 243.82Cr 1.66TCr 664.41Cr 8.49TCr 636.92Cr 623.25Cr 27TCr P/E 2026 *
14.8x
P/E 2027 * 14.3x
Enterprise Value 5.25TCr 156.79Cr 139.72Cr 127.79Cr 116.39Cr 219.38Cr 15TCr 225.29Cr 1.54TCr 613.91Cr 7.85TCr 588.51Cr 575.87Cr 25TCr EV / Sales 2026 *
2.09x
EV / Sales 2027 * 1.95x
Free-Float
37.51%
Yield 2026 *
4.46%
Yield 2027 * 4.99%
1 day+2.16%
1 week+3.85%
Current month+5.00%
1 month+17.39%
3 months+7.39%
6 months+26.85%
Current year+17.39%
1 week 17.9
Extreme 17.9
18.9
1 month 16
Extreme 16
18.9
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
18.9
3 years 12.9
Extreme 12.9
25.25
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 15/08/2026
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap. Importance
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+2.16%+3.85%+25.17%-23.17% 165.1Cr
-0.07%+4.36%+39.43%+68.72% 41TCr
+0.20%+7.60%-0.13%-14.44% 19TCr
-1.89%+4.75%+43.05%+72.17% 9.55TCr
+1.61%+12.09%-11.46%+1.50% 6.41TCr
+1.55%+4.81%+38.18%+83.83% 5.07TCr
+0.27%+5.61%+39.42%+18.54% 5.01TCr
-1.42%-0.43%+33.82%+40.71% 2.45TCr
-17.88%-13.49%+17.04%+91.58% 2.42TCr
+1.92%+6.09%+26.28%+37.37% 2.06TCr
Average -1.88%+5.41%+25.08%+37.68% 9.38TCr
Weighted average by Cap. -1.09%+5.43%+27.02%+44.41%

Financials

2026 *2027 *
Net sales 2.51TCr 75Cr 67Cr 61Cr 56Cr 104.99Cr 7.09TCr 107.81Cr 734.71Cr 293.79Cr 3.76TCr 281.63Cr 275.59Cr 12TCr 2.6TCr 78Cr 69Cr 63Cr 58Cr 108.86Cr 7.35TCr 111.8Cr 761.85Cr 304.64Cr 3.89TCr 292.04Cr 285.77Cr 12TCr
Net income 384.68Cr 11Cr 10Cr 9.37Cr 8.54Cr 16Cr 1.09TCr 17Cr 112.59Cr 45Cr 575.45Cr 43Cr 42Cr 1.82TCr 397.28Cr 12Cr 11Cr 9.68Cr 8.81Cr 17Cr 1.12TCr 17Cr 116.28Cr 46Cr 594.3Cr 45Cr 44Cr 1.88TCr
Net Debt -431.52Cr -13Cr -11Cr -11Cr -9.57Cr -18Cr -1.22TCr -19Cr -126.3Cr -51Cr -645.52Cr -48Cr -47Cr -2.04TCr -601.5Cr -18Cr -16Cr -15Cr -13Cr -25Cr -1.7TCr -26Cr -176.05Cr -70Cr -899.79Cr -67Cr -66Cr -2.84TCr
Projected Income Statement - Annual - Osotspa
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
05/26/05 THB 18.90 +2.16% 1,52,48,530
04/26/04 THB 18.50 +1.65% 2,26,97,007
03/26/03 THB 18.20 0.00% 1,38,07,622
02/26/02 THB 18.20 +1.11% 1,43,06,928
30/26/30 THB 18.00 -0.55% 81,70,641
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - Osotspa
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
18.90THB
Average target price
20.34THB
Spread / Average Target
+7.60%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Osotspa