Valuation: Osotspa

Market Cap 4.9TCr 145.28Cr 130.62Cr 121.89Cr 110.48Cr 207.42Cr 14TCr 208.7Cr 1.46TCr 571.2Cr 7.18TCr 545.43Cr 533.62Cr 23TCr P/E 2026 *
13.2x
P/E 2027 * 12.7x
Enterprise Value 4.47TCr 132.78Cr 119.38Cr 111.41Cr 100.97Cr 189.57Cr 13TCr 190.75Cr 1.34TCr 522.06Cr 6.56TCr 498.5Cr 487.71Cr 21TCr EV / Sales 2026 *
1.77x
EV / Sales 2027 * 1.64x
Free-Float
37.51%
Yield 2026 *
5.08%
Yield 2027 * 5.72%
1 day-1.21%
Current month+3.16%
1 month+1.88%
3 months-6.86%
6 months+7.95%
Current year+1.24%
1 week 16.1
Extreme 16.1
16.6
1 month 15.8
Extreme 15.8
16.8
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
18.9
3 years 12.9
Extreme 12.9
25.25
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 15/08/2026
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap. Importance
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
-1.21%0.00%0.00%-33.20% 145.28Cr
+1.85%+6.94%+35.95%+73.53% 39TCr
+1.55%+4.48%-14.70%-19.21% 18TCr
+2.10%+3.12%+28.90%+85.33% 8.66TCr
-1.06%+1.24%-24.53%-5.99% 5.93TCr
+0.85%+5.30%+25.69%+74.73% 4.69TCr
+1.41%+8.45%+24.09%+17.82% 4.51TCr
+1.14%+8.72%+44.85%+58.97% 2.46TCr
+0.51%+2.40%+27.57%+105.67% 2.08TCr
+0.84%+5.74%+16.41%+36.59% 1.89TCr
Average +0.78%+4.70%+16.42%+39.42% 8.75TCr
Weighted average by Cap. +1.42%+5.21%+19.36%+47.21%

Financials

2026 *2027 *
Net sales 2.53TCr 75Cr 67Cr 63Cr 57Cr 107.05Cr 7.14TCr 107.72Cr 755Cr 294.8Cr 3.7TCr 281.5Cr 275.41Cr 12TCr 2.62TCr 78Cr 70Cr 65Cr 59Cr 110.93Cr 7.39TCr 111.62Cr 782.39Cr 305.5Cr 3.84TCr 291.71Cr 285.4Cr 12TCr
Net income 372.07Cr 11Cr 9.93Cr 9.26Cr 8.4Cr 16Cr 1.05TCr 16Cr 111.17Cr 43Cr 545.28Cr 41Cr 41Cr 1.75TCr 387.86Cr 12Cr 10Cr 9.66Cr 8.75Cr 16Cr 1.1TCr 17Cr 115.89Cr 45Cr 568.42Cr 43Cr 42Cr 1.83TCr
Net Debt -421.22Cr -12Cr -11Cr -10Cr -9.5Cr -18Cr -1.19TCr -18Cr -125.85Cr -49Cr -617.3Cr -47Cr -46Cr -1.99TCr -588.94Cr -17Cr -16Cr -15Cr -13Cr -25Cr -1.66TCr -25Cr -175.96Cr -69Cr -863.1Cr -66Cr -64Cr -2.78TCr
Projected Income Statement - Annual - Osotspa
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
14/26/14 THB 16.30 -1.21% 1,08,71,246
12/26/12 THB 16.50 +1.85% 83,20,679
09/26/09 THB 16.20 0.00% 52,57,311
08/26/08 THB 16.20 -0.61% 60,81,287
07/26/07 THB 16.30 0.00% 26,29,790
Trader
Investor
Global
Quality
ESG MSCI
BB
MarketScreener Ratings - Osotspa
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
16.30THB
Average target price
19.75THB
Spread / Average Target
+21.15%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Osotspa