Valuation: Osotspa

Market Cap 5.29TCr 158.13Cr 137.46Cr 127.95Cr 117.47Cr 221.84Cr 15TCr 225.27Cr 1.51TCr 591.91Cr 7.52TCr 593.87Cr 580.83Cr 25TCr P/E 2026 *
14.3x
P/E 2027 * 13.7x
Enterprise Value 4.88TCr 145.9Cr 126.84Cr 118.06Cr 108.39Cr 204.69Cr 14TCr 207.86Cr 1.39TCr 546.15Cr 6.93TCr 547.96Cr 535.92Cr 23TCr EV / Sales 2026 *
1.92x
EV / Sales 2027 * 1.81x
Free-Float
37.14%
Yield 2026 *
4.91%
Yield 2027 * 5.42%
1 day+0.57%
1 week+2.33%
1 month+1.15%
3 months+18.12%
6 months-0.56%
Current year+9.32%
1 week 17.2
Extreme 17.2
17.6
1 month 16.9
Extreme 16.9
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+0.57%+2.33%-.--%-39.83% 158.13Cr
-0.46%+2.14%+0.20%-25.30% 19TCr
-0.62%+3.89%+14.40%+68.01% 4.89TCr
-0.78%+5.41%+29.77%+29.35% 2.27TCr
-.--%-.--% - - 1.27TCr
-14.76%-10.10%+71.81%+133.63% 390.28Cr
-0.91%+2.52%-6.34%+34.58% 97Cr
-0.20%-0.60%+11.11%+170.56% 35Cr
Average -2.14%+0.62%+17.28%+53.00% 3.52TCr
Weighted average by Cap. -0.69%+2.44%+6.31%-1.02%

Financials

2026 *2027 *
Net sales 2.54TCr 76Cr 66Cr 61Cr 56Cr 106.54Cr 7.25TCr 108.19Cr 724.33Cr 284.28Cr 3.61TCr 285.22Cr 278.95Cr 12TCr 2.63TCr 79Cr 68Cr 64Cr 58Cr 110.18Cr 7.5TCr 111.89Cr 749.06Cr 293.98Cr 3.73TCr 294.96Cr 288.48Cr 13TCr
Net income 369.93Cr 11Cr 9.62Cr 8.95Cr 8.22Cr 16Cr 1.06TCr 16Cr 105.53Cr 41Cr 525.87Cr 42Cr 41Cr 1.76TCr 388.27Cr 12Cr 10Cr 9.4Cr 8.63Cr 16Cr 1.11TCr 17Cr 110.77Cr 43Cr 551.94Cr 44Cr 43Cr 1.85TCr
Net Debt -408.71Cr -12Cr -11Cr -9.89Cr -9.08Cr -17Cr -1.17TCr -17Cr -116.6Cr -46Cr -580.99Cr -46Cr -45Cr -1.95TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.55TCr -23Cr -155.15Cr -61Cr -773.11Cr -61Cr -60Cr -2.59TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
31/26/31 THB 17.60 +0.57% 51,61,213
30/26/30 THB 17.50 +0.57% 91,98,315
27/26/27 THB 17.40 +1.16% 85,25,157
24/26/24 THB 17.20 -0.58% 81,70,189
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
17.60THB
Average target price
19.16THB
Spread / Average Target
+8.85%

Quarterly revenue - Rate of surprise