Valuation: Osotspa

Market Cap 5.23TCr 156.1Cr 137Cr 127.57Cr 117.34Cr 219.96Cr 15TCr 223.73Cr 1.51TCr 592.4Cr 7.4TCr 586.05Cr 573.39Cr 26TCr P/E 2026 *
14.1x
P/E 2027 * 13.5x
Enterprise Value 4.82TCr 143.9Cr 126.28Cr 117.6Cr 108.16Cr 202.76Cr 14TCr 206.23Cr 1.4TCr 546.08Cr 6.82TCr 540.22Cr 528.55Cr 24TCr EV / Sales 2026 *
1.9x
EV / Sales 2027 * 1.78x
Free-Float
37.14%
Yield 2026 *
4.97%
Yield 2027 * 5.48%
1 day+1.16%
1 week-1.69%
1 month-1.69%
3 months+15.23%
6 months+0.58%
Current year+8.07%
1 week 16.9
Extreme 16.9
17.6
1 month 16.9
Extreme 16.9
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+1.16%-1.69%0.00%-41.02% 156.1Cr
+2.20%+5.82%+0.91%-24.93% 20TCr
-0.61%+4.95%+13.64%+70.16% 4.94TCr
-0.24%+4.24%+30.59%+27.98% 2.28TCr
-.--%-.--% - - 1.27TCr
+4.01%+8.77%+101.54%+180.02% 440.35Cr
-1.07%-0.76%-5.11%+37.86% 97Cr
0.00%+0.80%+12.75%+181.88% 36Cr
Average +0.45%+2.14%+22.05%+61.71% 3.59TCr
Weighted average by Cap. +0.16%+3.58%+7.27%+0.27%

Financials

2026 *2027 *
Net sales 2.54TCr 76Cr 67Cr 62Cr 57Cr 106.85Cr 7.24TCr 108.68Cr 735.24Cr 287.78Cr 3.59TCr 284.69Cr 278.54Cr 12TCr 2.63TCr 78Cr 69Cr 64Cr 59Cr 110.5Cr 7.49TCr 112.4Cr 760.34Cr 297.61Cr 3.72TCr 294.42Cr 288.06Cr 13TCr
Net income 369.93Cr 11Cr 9.7Cr 9.03Cr 8.31Cr 16Cr 1.06TCr 16Cr 107.12Cr 42Cr 523.5Cr 41Cr 41Cr 1.81TCr 388.27Cr 12Cr 10Cr 9.48Cr 8.72Cr 16Cr 1.11TCr 17Cr 112.44Cr 44Cr 549.45Cr 44Cr 43Cr 1.9TCr
Net Debt -408.71Cr -12Cr -11Cr -9.98Cr -9.18Cr -17Cr -1.17TCr -17Cr -118.35Cr -46Cr -578.37Cr -46Cr -45Cr -2TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.55TCr -23Cr -157.49Cr -62Cr -769.63Cr -61Cr -60Cr -2.66TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
27/26/27 THB 17.40 +1.16% 85,25,157
24/26/24 THB 17.20 -0.58% 81,70,189
23/26/23 THB 17.30 -1.14% 99,18,173
22/26/22 THB 17.50 -1.13% 1,18,56,556
21/26/21 THB 17.70 -1.12% 56,38,603
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
17.40THB
Average target price
19.16THB
Spread / Average Target
+10.10%

Quarterly revenue - Rate of surprise