Valuation: Osotspa

Market Cap 5.23TCr 155.5Cr 136.83Cr 127.29Cr 116.95Cr 219.52Cr 15TCr 222.4Cr 1.51TCr 591.53Cr 7.36TCr 583.73Cr 571.15Cr 26TCr P/E 2026 *
14.1x
P/E 2027 * 13.5x
Enterprise Value 4.82TCr 143.34Cr 126.13Cr 117.34Cr 107.8Cr 202.35Cr 14TCr 205.01Cr 1.4TCr 545.27Cr 6.79TCr 538.09Cr 526.49Cr 24TCr EV / Sales 2026 *
1.9x
EV / Sales 2027 * 1.78x
Free-Float
37.14%
Yield 2026 *
4.97%
Yield 2027 * 5.48%
1 day+1.16%
1 month-1.69%
3 months+14.47%
6 months+2.35%
Current year+8.07%
1 week 16.9
Extreme 16.9
18
1 month 16.9
Extreme 16.9
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 70 01/01/2021
Director/Board Member 72 14/04/2010
Chairman - 20/12/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
+1.16%0.00%0.00%-39.48% 153.51Cr
+2.31%+1.95%-2.55%-27.04% 19TCr
+2.59%+2.04%+12.04%+62.78% 4.66TCr
+6.11%+5.56%+27.40%+28.37% 2.16TCr
-.--%-.--% - - 1.27TCr
+2.49%+1.75%+87.66%+166.91% 424.79Cr
+0.16%-3.05%-10.06%+30.39% 94Cr
+0.20%-0.79%+12.50%+183.78% 36Cr
Average +1.88%-0.78%+18.14%+57.96% 3.43TCr
Weighted average by Cap. +2.54%-0.40%+3.99%-2.92%

Financials

2026 *2027 *
Net sales 2.54TCr 76Cr 66Cr 62Cr 57Cr 106.64Cr 7.24TCr 108.04Cr 735.28Cr 287.36Cr 3.58TCr 283.57Cr 277.46Cr 13TCr 2.63TCr 78Cr 69Cr 64Cr 59Cr 110.28Cr 7.49TCr 111.73Cr 760.38Cr 297.17Cr 3.7TCr 293.25Cr 286.93Cr 13TCr
Net income 369.93Cr 11Cr 9.68Cr 9.01Cr 8.28Cr 16Cr 1.06TCr 16Cr 107.13Cr 42Cr 521.26Cr 41Cr 40Cr 1.82TCr 388.27Cr 12Cr 10Cr 9.46Cr 8.69Cr 16Cr 1.11TCr 17Cr 112.44Cr 44Cr 547.1Cr 43Cr 42Cr 1.91TCr
Net Debt -408.71Cr -12Cr -11Cr -9.95Cr -9.15Cr -17Cr -1.17TCr -17Cr -118.36Cr -46Cr -575.9Cr -46Cr -45Cr -2.01TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.55TCr -23Cr -157.5Cr -62Cr -766.34Cr -61Cr -59Cr -2.68TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
27/26/27 THB 17.40 +1.16% 85,25,157
24/26/24 THB 17.20 -0.58% 81,70,189
23/26/23 THB 17.30 -1.14% 99,18,173
22/26/22 THB 17.50 -1.13% 1,18,56,556
21/26/21 THB 17.70 -1.12% 56,38,603
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
17.40THB
Average target price
19.16THB
Spread / Average Target
+10.10%

Quarterly revenue - Rate of surprise