Valuation: Osotspa

Market Cap 5.2TCr 153.62Cr 135.11Cr 125.51Cr 115.44Cr 216.49Cr 15TCr 220.37Cr 1.5TCr 585.43Cr 7.26TCr 576.72Cr 564.24Cr 25TCr P/E 2026 *
14.1x
P/E 2027 * 13.4x
Enterprise Value 4.79TCr 141.54Cr 124.48Cr 115.64Cr 106.36Cr 199.46Cr 14TCr 203.04Cr 1.38TCr 539.38Cr 6.69TCr 531.36Cr 519.87Cr 23TCr EV / Sales 2026 *
1.89x
EV / Sales 2027 * 1.77x
Free-Float
37.14%
Yield 2026 *
5%
Yield 2027 * 5.51%
1 day-1.14%
Current month-0.57%
1 month+6.13%
3 months+13.82%
6 months-0.57%
Current year+7.45%
1 week 17.1
Extreme 17.1
18
1 month 16.9
Extreme 16.9
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Date Insider Type Main position Quantity % Market Cap.
02/09/25 Others

Director

2,40,00,000 0.7990%
01/09/25 Others

Director

2,40,00,000 0.7990%
Change 5-day change 1-year change 3-year change Capi.($)
-1.14%0.00%+3.59%-40.34% 155.68Cr
-0.68%-3.43%-7.56%-29.47% 19TCr
-1.94%-2.25%+7.81%+56.26% 4.69TCr
-2.04%+1.19%+20.59%+26.13% 2.21TCr
-.--%-.--% - - 1.27TCr
+0.24%-0.28%+81.63%+165.93% 422.61Cr
-2.29%-1.99%-9.86%+33.89% 97Cr
+1.00%-0.59%+10.99%+174.46% 35Cr
Average -0.85%+0.62%+15.31%+55.26% 3.42TCr
Weighted average by Cap. -0.95%+0.49%-0.89%-5.77%

Financials

2026 *2027 *
Net sales 2.54TCr 75Cr 66Cr 61Cr 56Cr 105.77Cr 7.27TCr 107.67Cr 733.34Cr 286.04Cr 3.55TCr 281.78Cr 275.69Cr 12TCr 2.63TCr 78Cr 68Cr 63Cr 58Cr 109.39Cr 7.52TCr 111.35Cr 758.38Cr 295.81Cr 3.67TCr 291.4Cr 285.1Cr 13TCr
Net income 369.93Cr 11Cr 9.62Cr 8.94Cr 8.22Cr 15Cr 1.06TCr 16Cr 106.85Cr 42Cr 516.56Cr 41Cr 40Cr 1.79TCr 388.27Cr 11Cr 10Cr 9.38Cr 8.63Cr 16Cr 1.11TCr 16Cr 112.15Cr 44Cr 542.18Cr 43Cr 42Cr 1.88TCr
Net Debt -408.71Cr -12Cr -11Cr -9.87Cr -9.08Cr -17Cr -1.17TCr -17Cr -118.05Cr -46Cr -570.71Cr -45Cr -44Cr -1.98TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.56TCr -23Cr -157.08Cr -61Cr -759.43Cr -60Cr -59Cr -2.63TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
23/26/23 THB 17.30 -1.14% 99,18,173
22/26/22 THB 17.50 -1.13% 1,18,56,556
21/26/21 THB 17.70 -1.12% 56,38,603
20/26/20 THB 17.90 +2.87% 2,43,87,052
17/26/17 THB 17.40 0.00% 69,06,108
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
17.30THB
Average target price
19.16THB
Spread / Average Target
+10.74%

Quarterly revenue - Rate of surprise