Valuation: Osotspa

Market Cap 5.41TCr 164.63Cr 141.3Cr 132.63Cr 121.13Cr 228.6Cr 16TCr 229.71Cr 1.57TCr 608.26Cr 7.92TCr 618.13Cr 604.72Cr 26TCr P/E 2026 *
14.5x
P/E 2027 * 14x
Enterprise Value 4.99TCr 151.8Cr 130.29Cr 122.29Cr 111.69Cr 210.79Cr 14TCr 211.81Cr 1.45TCr 560.87Cr 7.3TCr 569.98Cr 557.6Cr 24TCr EV / Sales 2026 *
1.97x
EV / Sales 2027 * 1.84x
Free-Float
37.88%
Yield 2026 *
4.74%
Yield 2027 * 5.26%
1 day+1.15%
1 week-0.56%
1 month+2.33%
3 months+15.79%
6 months-5.38%
Current year+9.32%
1 week 17.3
Extreme 17.3
17.7
1 month 17.2
Extreme 17.2
18.3
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO 59 01/03/2017
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Change 5-day change 1-year change 3-year change Capi.($)
+1.15%-0.56% - - 161.49Cr
-0.04%-0.28%-3.28%-21.12% 19TCr
0.00%+2.39%+22.66%+61.30% 4.86TCr
-2.17%+1.23%+33.14%+32.31% 2.46TCr
-.--%-.--% - - 1.27TCr
-0.51%+4.54%+52.42%+109.14% 400.96Cr
+1.15%-0.56%-0.56%-39.31% 161.49Cr
+0.33%+0.17%-11.53%+24.69% 91Cr
+0.21%-3.00%+11.49%+151.56% 35Cr
Average -0.05%+1.56%+14.90%+45.51% 3.59TCr
Weighted average by Cap. -0.23%+1.96%+5.41%+0.45%

Financials

2026 *2027 *
Net sales 2.53TCr 77Cr 66Cr 62Cr 57Cr 106.89Cr 7.34TCr 107.4Cr 733.86Cr 284.4Cr 3.7TCr 289.02Cr 282.75Cr 12TCr 2.62TCr 80Cr 69Cr 64Cr 59Cr 110.94Cr 7.62TCr 111.47Cr 761.67Cr 295.18Cr 3.84TCr 299.97Cr 293.46Cr 13TCr
Net income 373.25Cr 11Cr 9.75Cr 9.16Cr 8.36Cr 16Cr 1.08TCr 16Cr 108.35Cr 42Cr 546.86Cr 43Cr 42Cr 1.81TCr 387.86Cr 12Cr 10Cr 9.51Cr 8.69Cr 16Cr 1.13TCr 16Cr 112.59Cr 44Cr 568.26Cr 44Cr 43Cr 1.88TCr
Net Debt -421.22Cr -13Cr -11Cr -10Cr -9.44Cr -18Cr -1.22TCr -18Cr -122.28Cr -47Cr -617.14Cr -48Cr -47Cr -2.04TCr -588.94Cr -18Cr -15Cr -14Cr -13Cr -25Cr -1.71TCr -25Cr -170.96Cr -66Cr -862.87Cr -67Cr -66Cr -2.86TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
26/26/26 THB 18.00 +2.27% 1,86,05,900
25/26/25 THB 17.60 +1.15% 95,82,800
24/26/24 THB 17.40 -0.57% 1,31,79,400
21/26/21 THB 17.50 0.00% 1,09,37,000
20/26/20 THB 17.50 0.00% 1,21,42,500
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
18.00THB
Average target price
19.43THB
Spread / Average Target
+7.95%

Quarterly revenue - Rate of surprise