Valuation: Osotspa

Market Cap 5.41TCr 160.11Cr 142.98Cr 132.09Cr 119.7Cr 223.95Cr 15TCr 227.65Cr 1.59TCr 629.3Cr 7.96TCr 600.89Cr 588.12Cr 25TCr P/E 2026 *
14.2x
P/E 2027 * 13.7x
Enterprise Value 4.98TCr 147.34Cr 131.57Cr 121.55Cr 110.15Cr 206.07Cr 14TCr 209.48Cr 1.46TCr 579.07Cr 7.33TCr 552.94Cr 541.18Cr 23TCr EV / Sales 2026 *
1.98x
EV / Sales 2027 * 1.85x
Free-Float
37.51%
Yield 2026 *
4.65%
Yield 2027 * 5.21%
1 day+2.86%
1 week+10.43%
Current month+13.92%
1 month+10.43%
3 months+4.65%
6 months+18.42%
Current year+11.80%
1 week 16.3
Extreme 16.3
18
1 month 15.8
Extreme 15.8
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
18.9
3 years 12.9
Extreme 12.9
25.25
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 15/08/2026
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Change 5-day change 1-year change 3-year change Capi.($)
+2.86%+10.43% - - 160.11Cr
-2.76%-1.27%+32.99%+66.62% 40TCr
-2.20%+3.26%-10.41%-16.29% 19TCr
-2.35%+1.01%+32.56%+84.58% 9.05TCr
+3.64%+0.78%-23.04%-3.10% 5.95TCr
-1.09%+0.30%+26.78%+80.32% 4.95TCr
-1.45%+0.17%+27.69%+19.13% 4.72TCr
+0.05%-0.71%+35.81%+61.33% 2.48TCr
-0.44%+3.03%+31.79%+112.79% 2.22TCr
-1.53%+4.19%+23.26%+41.30% 1.99TCr
Average -0.53%+1.58%+19.71%+49.63% 9.97TCr
Weighted average by Cap. -1.85%+2.58%+19.50%+45.41%

Financials

2026 *2027 *
Net sales 2.51TCr 74Cr 66Cr 61Cr 56Cr 104.01Cr 7.06TCr 105.74Cr 738.27Cr 292.29Cr 3.7TCr 279.09Cr 273.16Cr 12TCr 2.6TCr 77Cr 69Cr 64Cr 58Cr 107.86Cr 7.32TCr 109.65Cr 765.56Cr 303.09Cr 3.84TCr 289.41Cr 283.26Cr 12TCr
Net income 382.37Cr 11Cr 10Cr 9.34Cr 8.47Cr 16Cr 1.07TCr 16Cr 112.41Cr 45Cr 563.2Cr 42Cr 42Cr 1.78TCr 395.2Cr 12Cr 10Cr 9.65Cr 8.75Cr 16Cr 1.11TCr 17Cr 116.18Cr 46Cr 582.09Cr 44Cr 43Cr 1.84TCr
Net Debt -431.52Cr -13Cr -11Cr -11Cr -9.55Cr -18Cr -1.21TCr -18Cr -126.86Cr -50Cr -635.59Cr -48Cr -47Cr -2TCr -601.5Cr -18Cr -16Cr -15Cr -13Cr -25Cr -1.69TCr -25Cr -176.83Cr -70Cr -885.94Cr -67Cr -65Cr -2.79TCr
Projected Income Statement - Annual - Osotspa
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
22/26/22 THB 18.00 +2.86% 2,95,77,000
21/26/21 THB 17.50 +6.06% 4,12,71,600
20/26/20 THB 16.50 -0.60% 67,28,300
19/26/19 THB 16.60 +1.84% 69,74,100
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Osotspa
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
18.00THB
Average target price
20.26THB
Spread / Average Target
+12.57%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Osotspa