Valuation: Osotspa

Market Cap 5.29TCr 158.11Cr 137.41Cr 128.29Cr 117.77Cr 222.07Cr 15TCr 225.94Cr 1.51TCr 592.46Cr 7.52TCr 593.9Cr 580.74Cr 25TCr P/E 2026 *
14.3x
P/E 2027 * 13.7x
Enterprise Value 4.88TCr 145.89Cr 126.79Cr 118.37Cr 108.67Cr 204.9Cr 14TCr 208.47Cr 1.4TCr 546.65Cr 6.93TCr 547.98Cr 535.84Cr 23TCr EV / Sales 2026 *
1.92x
EV / Sales 2027 * 1.81x
Free-Float
37.14%
Yield 2026 *
4.91%
Yield 2027 * 5.42%
1 day-0.56%
1 week+1.15%
1 month+0.57%
3 months+18.12%
6 months-1.12%
Current year+9.32%
1 week 17.2
Extreme 17.2
17.8
1 month 16.9
Extreme 16.9
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
38.25
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.56%+1.15% - - 159.01Cr
-0.91%-3.03%-0.73%-24.95% 19TCr
-4.14%-8.05%+6.62%+53.40% 4.79TCr
+0.92%-0.55%+30.03%+33.42% 2.25TCr
-.--%-.--% - - 1.27TCr
-0.67%-11.89%+72.58%+138.08% 401.15Cr
-6.20%-7.37%-12.31%+23.07% 96Cr
-0.60%-0.79%+11.11%+160.96% 36Cr
Average -1.54%-1.90%+17.88%+64.00% 3.99TCr
Weighted average by Cap. -1.30%-0.52%+4.26%-3.06%

Financials

2026 *2027 *
Net sales 2.54TCr 76Cr 66Cr 62Cr 57Cr 106.65Cr 7.24TCr 108.51Cr 726.51Cr 284.54Cr 3.61TCr 285.23Cr 278.91Cr 12TCr 2.63TCr 79Cr 68Cr 64Cr 58Cr 110.29Cr 7.49TCr 112.22Cr 751.32Cr 294.25Cr 3.73TCr 294.97Cr 288.44Cr 12TCr
Net income 369.93Cr 11Cr 9.62Cr 8.98Cr 8.24Cr 16Cr 1.05TCr 16Cr 105.85Cr 41Cr 525.89Cr 42Cr 41Cr 1.73TCr 388.27Cr 12Cr 10Cr 9.42Cr 8.65Cr 16Cr 1.11TCr 17Cr 111.1Cr 44Cr 551.97Cr 44Cr 43Cr 1.82TCr
Net Debt -408.71Cr -12Cr -11Cr -9.92Cr -9.11Cr -17Cr -1.17TCr -17Cr -116.95Cr -46Cr -581.02Cr -46Cr -45Cr -1.92TCr -543.86Cr -16Cr -14Cr -13Cr -12Cr -23Cr -1.55TCr -23Cr -155.62Cr -61Cr -773.15Cr -61Cr -60Cr -2.55TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
04/26/04 THB 17.60 -0.56% 1,04,78,900
03/26/03 THB 17.70 +0.57% 76,00,000
31/26/31 THB 17.60 +0.57% 51,60,500
30/26/30 THB 17.50 +0.57% 91,97,800
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
17.60THB
Average target price
19.16THB
Spread / Average Target
+8.85%

Quarterly revenue - Rate of surprise