Valuation: Osotspa

Market Cap 5.26TCr 157.78Cr 138.08Cr 127.25Cr 117.95Cr 223.9Cr 15TCr 227.51Cr 1.53TCr 593.38Cr 7.39TCr 592.37Cr 579.54Cr 26TCr P/E 2026 *
14.5x
P/E 2027 * 14x
Enterprise Value 4.86TCr 145.95Cr 127.72Cr 117.71Cr 109.1Cr 207.11Cr 14TCr 210.44Cr 1.41TCr 548.87Cr 6.84TCr 547.94Cr 536.07Cr 24TCr EV / Sales 2026 *
1.9x
EV / Sales 2027 * 1.79x
Free-Float
37.14%
Yield 2026 *
4.78%
Yield 2027 * 5.36%
1 week-1.69%
Current month+0.57%
1 month+12.90%
3 months+18.24%
6 months+10.76%
Current year+8.70%
1 week 17
Extreme 17
17.7
1 month 15.1
Extreme 15.1
18
Current year 13.7
Extreme 13.7
18.9
1 year 13.7
Extreme 13.7
19.5
3 years 12.9
Extreme 12.9
30.75
5 years 12.9
Extreme 12.9
39
10 years 12.9
Extreme 12.9
48.25
Manager TitleAgeSince
Chief Executive Officer 67 01/10/2025
Director of Finance/CFO - 14/11/2023
Director of Finance/CFO 59 01/03/2017
Director TitleAgeSince
Chairman - 20/12/2010
Director/Board Member 72 14/04/2010
Director/Board Member 53 22/04/2010
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-1.69% - - 157.72Cr
+1.18%+7.08%+7.83%-20.81% 20TCr
+1.84%+7.40%+14.30%+58.75% 4.68TCr
-1.91%-0.22%+8.19%+29.88% 2.27TCr
-.--%-.--% - - 1.27TCr
+0.81%+1.68%+93.69%+191.77% 447.35Cr
+2.71%+1.90%-7.19%+41.60% 93Cr
-1.56%-8.84%+7.91%+165.23% 36Cr
Average +0.37%+0.28%+20.79%+77.74% 4.06TCr
Weighted average by Cap. +0.94%+3.06%+10.34%+1.14%

Financials

2026 *2027 *
Net sales 2.56TCr 77Cr 67Cr 62Cr 58Cr 109.19Cr 7.3TCr 110.95Cr 744.09Cr 289.36Cr 3.6TCr 288.87Cr 282.62Cr 12TCr 2.65TCr 79Cr 70Cr 64Cr 59Cr 112.76Cr 7.54TCr 114.58Cr 768.43Cr 298.83Cr 3.72TCr 298.32Cr 291.86Cr 13TCr
Net income 362.28Cr 11Cr 9.52Cr 8.77Cr 8.13Cr 15Cr 1.03TCr 16Cr 105.16Cr 41Cr 509.35Cr 41Cr 40Cr 1.76TCr 376.81Cr 11Cr 9.9Cr 9.12Cr 8.45Cr 16Cr 1.07TCr 16Cr 109.38Cr 43Cr 529.77Cr 42Cr 42Cr 1.83TCr
Net Debt -394.28Cr -12Cr -10Cr -9.54Cr -8.85Cr -17Cr -1.12TCr -17Cr -114.45Cr -45Cr -554.34Cr -44Cr -43Cr -1.92TCr -517.15Cr -16Cr -14Cr -13Cr -12Cr -22Cr -1.47TCr -22Cr -150.12Cr -58Cr -727.09Cr -58Cr -57Cr -2.51TCr
Logo Osotspa
Osotspa Public Company Limited is a Thailand-based company engaged in the manufacture and distribution of consumer products, comprising energy drinks and personal care products. The Company is also engaged in providing manufacturing services, distribution of goods and providing marketing services. Its segments include Beverage, Personal care and Others. Its beverage portfolio encompasses a range of products, including energy drinks, sports drinks, and functional drinks. Its products include M-150, Lipovitan-D, C-vitt, Peptein and others. The Personal Care portfolio encompasses a range of products that cater to different segments of the market, including baby care under the Babi Mild brand, women’s beauty care under the Twelve Plus brand, and male grooming under the Exit brand. Its Others business segment includes product and packaging manufacturing services (OEM) and others. It also has a portfolio of herbal products, dietary supplements, and confectionery under Ole and Botan brands.
Employees
3,656
Date Price Change Volume
07/26/07 THB 17.50 0.00% 1,06,36,800
06/26/06 THB 17.50 0.00% 79,69,200
03/26/03 THB 17.50 +0.57% 1,06,59,100
02/26/02 THB 17.40 0.00% 65,71,700
01/26/01 THB 17.40 0.00% 1,24,09,700
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
17.50THB
Average target price
18.44THB
Spread / Average Target
+5.37%

Quarterly revenue - Rate of surprise