Valuation OSOS Holding Group Company K.P.S.C.

Stocks

End-of-day quote Kuwait S.E. 10/11/2026			5-day change	1st Jan Change
0.1890 ^KWD	0.00%		-1.56%	+1.61%

05/11	OSOS Holding Group Company K.P.S.C. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
06/08	OSOS Holding Group Company K.P.S.C. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.45	11.02	11.55	7.875	13.65	20.31
Change	-	16.67%	4.76%	-31.82%	73.33%	48.8%
Enterprise Value (EV) ¹	2.873	6.109	6.997	4.197	14.48	19.66
Change	-	112.62%	14.53%	-40.02%	245.08%	35.74%
P/E	-17.1x	7.91x	10.3x	6.95x	6.08x	7.58x
PBR	0.79x	0.87x	0.9x	0.6x	0.92x	1.09x
PEG	-	-0x	-0.5x	6.43x	0.1x	0.4x
Capitalization / Revenue	20.2x	47.8x	25.5x	16.6x	18.3x	24x
EV / Revenue	6.13x	26.5x	15.5x	8.85x	19.4x	23.2x
EV / EBITDA	-29.7x	-16.4x	-42.9x	-26.4x	931x	31x
EV / EBIT	-29.2x	-16.3x	-42.6x	-26.2x	939x	31.1x
EV / FCF	-3.9x	-15.3x	62.9x	-12.5x	-7.54x	-162x
FCF Yield	-25.6%	-6.55%	1.59%	-7.99%	-13.3%	-0.62%
Dividend per Share ²	0.0067	0.0096	0.0077	0.0038	-	-
Rate of return	7.74%	9.51%	7.28%	5.27%	-	-
EPS ²	-0.00506	0.0128	0.0103	0.0104	0.0205	0.0245
Distribution rate	-132%	75.2%	75%	36.6%	-	-
Net sales ¹	0.4687	0.2306	0.4527	0.4741	0.7452	0.8457
EBITDA ¹	-0.0966	-0.3736	-0.1633	-0.1592	0.0156	0.6343
EBIT ¹	-0.0985	-0.3757	-0.1644	-0.1604	0.0154	0.6321
Net income ¹	-0.5526	1.393	1.121	1.133	2.244	2.679
Net Debt ¹	-6.577	-4.916	-4.553	-3.678	0.8318	-0.6533
Reference price ²	0.0865	0.1010	0.1058	0.0721	0.1250	0.1860
Nbr of stocks (in thousands)	1,09,200	1,09,200	1,09,200	1,09,200	1,09,200	1,09,200
Announcement Date	18/03/21	06/03/22	16/03/23	21/02/24	26/03/25	04/03/26

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OSOS HOLDING GROUP COMPANY K.P.S.C.	-	-	-	-	6.63Cr
VINGROUP	65.42x	-	-	-	7.09TCr
SUN HUNG KAI PROPERTIES LIMITED	13.39x	4.64x	11.9x	3.6%	4.24TCr
EMAAR PROPERTIES	5.96x	0.81x	1.61x	8.45%	3.1TCr
MITSUBISHI ESTATE CO., LTD.	19.89x	4.11x	16.64x	1.23%	3.06TCr
CHINA RESOURCES LAND LIMITED	8.68x	1.54x	8.58x	4.06%	2.89TCr
MITSUI FUDOSAN CO., LTD.	14.39x	3.11x	14.95x	2.43%	2.64TCr
CK ASSET HOLDINGS LIMITED	11.07x	2.19x	8.44x	3.79%	2.23TCr
DLF LIMITED	39.12x	19.32x	68.55x	1.14%	1.99TCr
ALPHA DHABI HOLDING	7.72x	0.85x	3.11x	2.89%	1.97TCr
Average	20.63x	4.57x	16.72x	3.45%	3TCr
Weighted average by Cap.	26.73x	4.18x	15.01x	3.61%