|
Real-time Estimate
Cboe BZX
12:06:39 24/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 95.54 USD | -1.79% |
|
+4.05% | -13.45% |
| 09/09 | Ormat's 2030 Targets Imply Achievable Rebound in Electricity Margins to 40%, Oppenheimer Says | MT |
| 09/09 | Ormat Positioned for Earnings Growth Through 2030, RBC Says | MT |
Company Valuation: Ormat Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,441 | 4,850 | 4,574 | 4,097 | 6,715 | 5,982 | - | - |
| Change | - | 9.22% | -5.69% | -10.44% | 63.9% | -10.9% | - | - |
| Enterprise Value (EV) 1 | 6,074 | 6,650 | 6,375 | 6,314 | 9,151 | 8,726 | 8,928 | 9,161 |
| Change | - | 9.49% | -4.14% | -0.96% | 44.95% | -4.65% | 2.31% | 2.61% |
| P/E | 72.1x | 73.9x | 36.4x | 33.2x | 54.7x | 48.1x | 39.2x | 29.6x |
| PBR | 2.4x | 2.6x | 1.98x | 1.69x | 2.64x | 2.1x | 2.03x | 1.87x |
| PEG | - | 11.61x | 0.5x | -17.26x | -55.79x | 891.39x | 1.7x | 0.9x |
| Capitalization / Revenue | 6.7x | 6.61x | 5.51x | 4.66x | 6.79x | 5.08x | 5.18x | 4.67x |
| EV / Revenue | 9.16x | 9.06x | 7.69x | 7.18x | 9.25x | 7.41x | 7.74x | 7.15x |
| EV / EBITDA | 15.1x | 15.3x | 13.2x | 11.5x | 15.7x | 13.5x | 13x | 12.1x |
| EV / EBIT | 35.9x | 43.5x | 38.3x | 36.6x | 54.1x | 43.7x | 41.1x | 34.8x |
| EV / FCF | -37.9x | -23.5x | -20.6x | -82.3x | -32.1x | -31.9x | -24.5x | -35.2x |
| FCF Yield | -2.64% | -4.25% | -4.85% | -1.22% | -3.11% | -3.13% | -4.08% | -2.84% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.4796 | 0.4796 | 0.4796 |
| Rate of return | 0.61% | 0.56% | 0.63% | 0.71% | 0.43% | 0.49% | 0.49% | 0.49% |
| EPS 2 | 1.1 | 1.17 | 2.08 | 2.04 | 2.02 | 2.021 | 2.484 | 3.29 |
| Distribution rate | 43.6% | 41% | 23.1% | 23.5% | 23.8% | 23.7% | 19.3% | 14.6% |
| Net sales 1 | 663.1 | 734.2 | 829.4 | 879.7 | 989.5 | 1,178 | 1,154 | 1,281 |
| EBITDA 1 | 401.4 | 435.5 | 481.7 | 550.5 | 582 | 645.1 | 685.6 | 758.4 |
| EBIT 1 | 169.4 | 152.8 | 166.6 | 172.5 | 169.2 | 199.5 | 217.4 | 263.3 |
| Net income 1 | 62.09 | 65.84 | 124.4 | 123.7 | 123.9 | 126.2 | 156 | 206.8 |
| Net Debt 1 | 1,633 | 1,800 | 1,801 | 2,217 | 2,437 | 2,744 | 2,946 | 3,178 |
| Reference price 2 | 79.30 | 86.48 | 75.79 | 67.72 | 110.47 | 97.28 | 97.28 | 97.28 |
| Nbr of stocks (in thousands) | 56,002 | 56,085 | 60,354 | 60,494 | 60,782 | 61,497 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.13x | 7.41x | 13.53x | 0.49% | 598.24Cr | |
| -24.99x | 6.61x | 12.39x | 5.25% | 1.04TCr | |
| 20.3x | 3.71x | 8.43x | 0.15% | 844.52Cr | |
| 21.83x | 3.7x | 11.26x | 4.78% | 538.53Cr | |
| -10.34x | 94.21x | -85.91x | -.--% | 329.2Cr | |
| 22.79x | 5.42x | 16.62x | 2.45% | 137.93Cr | |
| 15.42x | 8.71x | 15.84x | - | 87Cr | |
| 679.91x | 4.61x | 13.23x | -.--% | 68Cr | |
| 5.8x | - | - | - | 64Cr | |
| 7.8x | 12.9x | 16.05x | 5.42% | 61Cr | |
| Average | 78.67x | 16.36x | 2.38x | 2.32% | 376.36Cr | |
| Weighted average by Cap. | 21.24x | 13.52x | 3.07x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORA Stock
- Valuation Ormat Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
