Valuation Ormat Technologies, Inc.

Stocks

Real-time Estimate Cboe BZX 07:42:16 19/10/2026 pm IST			5-day change	1st Jan Change
86.99 ^USD	-2.60%		-3.63%	-20.01%

09/09	Ormat's 2030 Targets Imply Achievable Rebound in Electricity Margins to 40%, Oppenheimer Says	MT
09/09	Ormat Positioned for Earnings Growth Through 2030, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,441	4,850	4,574	4,097	6,715	5,492	-	-
Change	-	9.22%	-5.69%	-10.44%	63.9%	-18.2%	-	-
Enterprise Value (EV) ¹	6,074	6,650	6,375	6,314	9,151	8,193	8,477	8,845
Change	-	9.49%	-4.14%	-0.96%	44.95%	-10.47%	3.47%	4.34%
P/E	72.1x	73.9x	36.4x	33.2x	54.7x	42.5x	35.7x	26.7x
PBR	2.4x	2.6x	1.98x	1.69x	2.64x	1.93x	1.87x	1.73x
PEG	-	11.61x	0.5x	-17.26x	-55.79x	10.56x	1.9x	0.8x
Capitalization / Revenue	6.7x	6.61x	5.51x	4.66x	6.79x	4.65x	4.79x	4.32x
EV / Revenue	9.16x	9.06x	7.69x	7.18x	9.25x	6.94x	7.39x	6.95x
EV / EBITDA	15.1x	15.3x	13.2x	11.5x	15.7x	12.7x	12.4x	11.6x
EV / EBIT	35.9x	43.5x	38.3x	36.6x	54.1x	40.7x	39.2x	33.9x
EV / FCF	-37.9x	-23.5x	-20.6x	-82.3x	-32.1x	-30x	-23.3x	-34x
FCF Yield	-2.64%	-4.25%	-4.85%	-1.22%	-3.11%	-3.34%	-4.29%	-2.94%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.4796	0.4836	0.4878
Rate of return	0.61%	0.56%	0.63%	0.71%	0.43%	0.54%	0.54%	0.55%
EPS ²	1.1	1.17	2.08	2.04	2.02	2.101	2.502	3.339
Distribution rate	43.6%	41%	23.1%	23.5%	23.8%	22.8%	19.3%	14.6%
Net sales ¹	663.1	734.2	829.4	879.7	989.5	1,180	1,148	1,272
EBITDA ¹	401.4	435.5	481.7	550.5	582	647.5	686.3	761.5
EBIT ¹	169.4	152.8	166.6	172.5	169.2	201.4	216.4	261
Net income ¹	62.09	65.84	124.4	123.7	123.9	131.1	157.4	210.1
Net Debt ¹	1,633	1,800	1,801	2,217	2,437	2,701	2,985	3,353
Reference price ²	79.30	86.48	75.79	67.72	110.47	89.31	89.31	89.31
Nbr of stocks (in thousands)	56,002	56,085	60,354	60,494	60,782	61,497	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORMAT TECHNOLOGIES, INC.	42.5x	6.94x	12.65x	0.54%	549.23Cr
GE VERNOVA INC.	30.27x	5.04x	36.76x	0.22%	25TCr
NEXTERA ENERGY	19.5x	8.8x	15.36x	3.12%	17TCr
IBERDROLA, S.A.	21.04x	4.3x	11.9x	3.36%	16TCr
CHINA YANGTZE POWER CO., LTD.	19.89x	11.15x	14.57x	3.52%	11TCr
SOUTHERN COMPANY	20.48x	5.91x	12.98x	3.33%	10TCr
ENEL S.P.A.	12.58x	1.86x	6.57x	5.62%	10TCr
CONSTELLATION ENERGY CORPORATION	21.77x	3.23x	13.44x	0.63%	9.61TCr
DUKE ENERGY CORPORATION	17.96x	5.57x	11.18x	3.59%	9.47TCr
AMERICAN ELECTRIC POWER COMPANY, INC.	19.76x	5.15x	12.58x	3.03%	6.92TCr
Average	22.57x	5.79x	14.80x	2.7%	11.51TCr
Weighted average by Cap.	21.71x	5.75x	17.69x	2.63%