Valuation Orla Mining Ltd.

Stocks

Delayed Toronto S.E. Other stock markets 12:45:45 23/07/2026 am IST			5-day change	1st Jan Change
13.17 ^CAD	+3.05%		+0.38%	-28.66%

16/07	CIBC Lowers Price Target on Four Mining Companies	MT
10/07	Equinox Gold, Orla Merger Gets Positive Recommendation from Proxy Advisory Firms	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	945	1,236	1,029	1,779	4,576	3,403	-	-
Change	-	30.84%	-16.81%	72.98%	157.2%	-25.64%	-	-
Enterprise Value (EV)	945	1,236	1,022	1,779	4,517	3,403	3,403	1,645
Change	-	30.84%	-17.32%	74.05%	153.9%	-24.67%	0%	-51.66%
P/E	-34.7x	23.8x	-36.3x	-	44.9x	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	0x	-	-	-	-	-
Capitalization / Revenue	231x	6.4x	4.4x	5.17x	4.33x	2.04x	2.09x	1.54x
EV / Revenue	0x	0x	0x	0x	0x	2.04x	2.09x	1.54x
EV / EBITDA	-0x	0x	0x	0x	0x	3.18x	2.97x	1.97x
EV / EBIT	-0x	-	-	0x	0x	3.61x	2.88x	1.73x
EV / FCF	-0x	0x	0x	0x	0x	11.1x	8.64x	3.78x
FCF Yield	-12.8%	7.53%	4.32%	8.16%	15%	9.03%	11.6%	26.5%
Dividend per Share ²	-	-	-	-	0.015	-	-	-
Rate of return	-	-	-	-	0.11%	-	-	-
EPS ²	-0.11	0.17	-0.09	-	0.3	-	-	-
Distribution rate	-	-	-	-	5%	-	-	-
Net sales ¹	4.091	193.2	233.6	343.9	1,058	1,668	1,629	2,214
EBITDA ¹	-21.91	100.4	43.7	213.4	454.4	1,069	1,145	1,726
EBIT ¹	-22.06	-	-	182.7	308.2	942	1,181	1,970
Net income ¹	-26.28	-	-27.01	88.98	106.9	570	832	1,433
Net Debt	-	-	-6.289	-	-58.69	-	-	-1,758
Reference price ²	3.817	4.049	3.271	5.532	13.463	9.067	9.067	9.067
Nbr of stocks (in thousands)	2,47,600	3,05,372	3,14,431	3,21,611	3,39,896	3,75,313	-	-
Announcement Date	18/03/22	17/03/23	20/03/24	18/03/25	19/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORLA MINING LTD.	-	-	-	-	340.29Cr
NEWMONT CORPORATION	9.72x	3.39x	5.14x	1.12%	9.79TCr
AGNICO EAGLE MINES LIMITED	11.1x	4.17x	5.7x	1.19%	7.08TCr
BARRICK MINING CORPORATION	10.09x	2.69x	3.87x	2.35%	6.1TCr
WHEATON PRECIOUS METALS CORP.	22.4x	13.28x	15.79x	0.7%	5TCr
ANGLOGOLD ASHANTI PLC	8.86x	2.99x	4.42x	5.17%	3.97TCr
KINROSS GOLD CORPORATION	8.12x	2.58x	4x	0.65%	2.8TCr
NORTHERN STAR RESOURCES LIMITED	16.69x	3.76x	6.98x	2.61%	1.96TCr
ROYAL GOLD, INC.	17.9x	8.83x	10.55x	0.99%	1.65TCr
COEUR MINING, INC.	11.33x	2.74x	4.25x	-	1.58TCr
Average	12.91x	4.94x	6.75x	1.85%	4.03TCr
Weighted average by Cap.	12.15x	4.78x	6.51x	1.73%