Company Valuation: Orkim

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 1,010 795 - -
Change - -21.29% - -
Enterprise Value (EV) 1 1,010 1,240 1,166 795
Change - 22.82% -6.05% -31.79%
P/E 12.6x 9.35x 8.74x 7.16x
PBR - 114x 114x 114x
PEG - 1.5x 1.24x 0.3x
Capitalization / Revenue - 2.3x 2.01x 1.87x
EV / Revenue - 3.58x 2.94x 1.87x
EV / EBITDA - 6.93x 5.7x 3.62x
EV / EBIT - 11.1x 9.91x 5.87x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.051 0.055 0.067
Rate of return - 6.42% 6.92% 8.43%
EPS 2 0.08 0.085 0.091 0.111
Distribution rate - 60% 60.4% 60.4%
Net sales 1 - 346.2 395.9 424.8
EBITDA 1 - 178.9 204.5 219.4
EBIT 1 - 111.5 117.6 135.4
Net income 1 76.65 84.7 90.9 111.5
Net Debt 1 - 445.5 370.5 -
Reference price 2 1.0100 0.7950 0.7950 0.7950
Nbr of stocks (in thousands) 10,00,000 10,00,000 - -
Announcement Date 27/02/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.29x3.57x6.91x - 20Cr
6.58x1.18x3.6x7.18% 1.61TCr
11.86x1.88x6.3x6.91% 801.41Cr
45.3x17.79x24.36x1.94% 525.49Cr
10.22x - - - 463.48Cr
10.25x2.9x8.28x8.52% 376.06Cr
5.41x0.83x2.47x6.72% 358.18Cr
7.15x3.43x5.5x12.32% 344.28Cr
5.24x2.64x3.55x - 288.09Cr
Average 12.37x 4.28x 7.62x 7.26% 532.24Cr
Weighted average by Cap. 12.24x 3.73x 7.09x 6.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!