|
Market Closed -
Japan Exchange
12:00:00 05/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 5,858.00 JPY | +2.79% |
|
+1.47% | +28.63% |
| 19/10 | Australia's FleetPartners agrees to SG Fleet's $786 million takeover | RE |
| 05/10 | Tranche Update on ORIX Corporation's Equity Buyback Plan announced on May 11, 2026. | CI |
Company Valuation: ORIX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,53,231 | 24,96,074 | 37,98,509 | 35,03,942 | 48,80,583 | 62,41,931 | - | - |
| Change | - | -12.52% | 52.18% | -7.75% | 39.29% | 27.89% | - | - |
| Enterprise Value (EV) | 67,65,089 | 69,82,733 | 88,13,673 | 84,64,757 | 99,67,478 | 62,41,931 | 62,41,931 | 62,41,931 |
| Change | - | 3.22% | 26.22% | -3.96% | 17.75% | -37.38% | 0% | 0% |
| P/E | 9.44x | 9.41x | 11.1x | 10x | 11.5x | 7.63x | 12x | 10.8x |
| PBR | 0.9x | 0.76x | 0.96x | 0.86x | 1.13x | 1.25x | 1.21x | 1.15x |
| PEG | - | -0.9x | 0.4x | 3.25x | 0.4x | 0.1x | -0.3x | 1x |
| Capitalization / Revenue | 1.13x | 0.94x | 1.35x | 1.22x | 1.47x | 1.81x | 1.71x | 1.59x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.81x | 1.71x | 1.59x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 14.8x | 12.7x | 11.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.1x | 12.7x | 11.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 85.6 | 85.6 | 98.6 | 120 | 156.1 | 196 | 195.2 | 209.6 |
| Rate of return | 3.5% | 3.93% | 2.99% | 3.89% | 3.39% | 3.44% | 3.42% | 3.68% |
| EPS 2 | 259.4 | 231.4 | 298.6 | 307.7 | 400.3 | 747.3 | 475.8 | 528.2 |
| Distribution rate | 33% | 37% | 33% | 39% | 39% | 26.2% | 41% | 39.7% |
| Net sales 1 | 25,20,365 | 26,66,373 | 28,14,361 | 28,74,821 | 33,30,831 | 34,52,650 | 36,48,593 | 39,21,156 |
| EBITDA 1 | 6,32,434 | 6,67,422 | 7,24,955 | 7,31,353 | 8,61,039 | 4,22,686 | 4,91,510 | 5,24,977 |
| EBIT 1 | 3,02,083 | 3,13,988 | 3,60,713 | 3,31,826 | 4,56,248 | 4,77,344 | 4,93,094 | 5,46,750 |
| Net income 1 | 3,12,135 | 2,73,075 | 3,46,132 | 3,51,630 | 4,47,265 | 8,07,281 | 4,95,102 | 5,34,373 |
| Net Debt | 39,11,858 | 44,86,659 | 50,15,164 | 49,60,815 | 50,86,895 | - | - | - |
| Reference price 2 | 2,447.50 | 2,176.50 | 3,299.00 | 3,084.00 | 4,607.00 | 5,699.00 | 5,699.00 | 5,699.00 |
| Nbr of stocks (in thousands) | 11,65,774 | 11,46,829 | 11,51,412 | 11,36,168 | 10,59,384 | 10,95,268 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 12/05/25 | 11/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.63x | - | - | 3.44% | 3.94TCr | |
| 18.64x | 3.53x | 9.69x | 2.99% | 6.45TCr | |
| 16.59x | - | - | 2.11% | 1.51TCr | |
| 6.25x | 0.79x | - | 4.45% | 1.15TCr | |
| 14.17x | 0.91x | - | 1.85% | 941.67Cr | |
| 7.75x | - | - | 6.86% | 692.11Cr | |
| -80.12x | 2.71x | 14.42x | 1.43% | 427.23Cr | |
| 21.11x | - | - | 1.86% | 372.01Cr | |
| 17.35x | 23.48x | 75.04x | 2.82% | 362.56Cr | |
| Average | 3.26x | 6.28x | 33.05x | 3.09% | 1.76TCr | |
| Weighted average by Cap. | 11.43x | 3.67x | 13.24x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8591 Stock
- Valuation ORIX Corporation
Select your edition
All financial news and data tailored to specific country editions
