Valuation Orion IXL

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:02 30/07/2026 pm IST			5-day change	1st Jan Change
0.0550 ^MYR	+10.00%		-15.38%	-31.25%

20/05	Aldrich Resources Berhad Reports Earnings Results for the Third Quarter Ended March 31, 2026	CI
11/02	Aldrich Resources Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.52	40.56	33.4	44.54	27.84	27.51
Change	-	-40.81%	-17.64%	33.33%	-37.5%	-1.16%
Enterprise Value (EV) ¹	68.75	38.98	22.59	36.68	19.64	42.39
Change	-	-43.3%	-42.05%	62.39%	-46.46%	115.85%
P/E	-14.4x	-0.57x	-70.4x	-39x	22.2x	23.1x
PBR	0.58x	2.14x	1.42x	1.98x	1.18x	1.05x
PEG	-	-0x	0.7x	-0x	-0x	-1x
Capitalization / Revenue	7.92x	10.5x	4.23x	3.84x	1.86x	1.55x
EV / Revenue	7.94x	10.1x	2.86x	3.17x	1.31x	2.38x
EV / EBITDA	124x	-4.73x	30.9x	103x	9.27x	15.9x
EV / EBIT	1,019x	-4.44x	215x	-57.2x	13.6x	20.2x
EV / FCF	21.8x	-	4.6x	-28.7x	6.21x	-2.76x
FCF Yield	4.58%	-	21.8%	-3.49%	16.1%	-36.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0222	-0.2822	-0.001705	-0.004107	0.0045	0.003465
Distribution rate	-	-	-	-	-	-
Net sales ¹	8.653	3.873	7.89	11.59	15	17.79
EBITDA ¹	0.5527	-8.241	0.73	0.3573	2.119	2.671
EBIT ¹	0.0674	-8.778	0.1053	-0.6409	1.443	2.097
Net income ¹	-3.955	-63.39	-0.4403	-1.143	1.253	1.192
Net Debt ¹	0.2246	-1.582	-10.82	-7.858	-8.197	14.88
Reference price ²	0.3200	0.1600	0.1200	0.1600	0.1000	0.0800
Nbr of stocks (in thousands)	2,14,127	2,53,502	2,78,365	2,78,365	2,78,365	3,43,932
Announcement Date	05/11/20	29/04/22	28/04/23	30/04/24	30/04/25	11/02/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORION IXL	-	-	-	-	42.05L
VERISK ANALYTICS, INC.	29.26x	9.82x	17.41x	0.94%	2.77TCr
SS&C TECHNOLOGIES HOLDINGS, INC.	19.55x	3.73x	9.39x	1.39%	1.89TCr
SAMSUNG SDS CO., LTD.	21.28x	0.62x	5.98x	1.68%	1.05TCr
OTSUKA CORPORATION	20.26x	0.78x	10.33x	2.8%	791.71Cr
REPLY S.P.A.	15.1x	1.34x	7.44x	1.34%	473.03Cr
NS SOLUTIONS CORPORATION	22.47x	1.55x	10.38x	2.23%	445.02Cr
POSCO DX COMPANY LTD.	62.97x	2.38x	41.77x	0.75%	181.86Cr
CHINA TRANSINFO TECHNOLOGY CO., LTD	23.59x	0.94x	11.1x	0.45%	178.14Cr
Average	26.81x	2.65x	14.22x	1.45%	864.69Cr
Weighted average by Cap.	24.32x	4.82x	12.62x	1.42%