Valuation Orient CommercialBank

Stocks

End-of-day quote Ho Chi Minh S.E. 30/10/2026			5-day change	1st Jan Change
10,600.00 ^VND	-1.40%		-1.85%	+2.01%

26/10	Orient Commercial Joint Stock Bank Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
21/09	Orient Commercial Joint Stock Bank On Changing The Location Of Orient Commercial Joint Stock Bank - Soc Trang Branch - Long Phu Transaction Office	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,73,97,802	2,46,57,892	2,73,29,163	2,81,09,996	3,18,23,475	3,24,62,607	-
Change	-	-34.07%	10.83%	2.86%	13.21%	2.01%	-
Enterprise Value (EV)	3,73,97,802	2,46,57,892	2,73,29,163	2,81,09,996	3,18,23,475	3,24,62,607	3,24,62,607
Change	-	-34.07%	10.83%	2.86%	13.21%	2.01%	0%
P/E	8.56x	7.09x	8.34x	-	8x	7.17x	6.1x
PBR	1.72x	0.98x	-	-	0.94x	0.83x	0.73x
PEG	-	-0.3x	-1.42x	-	-	0.5x	0.3x
Capitalization / Revenue	4.19x	2.89x	3.06x	2.79x	2.74x	2.54x	2.25x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.25x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.92x	3.48x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1,426	1,136	1,070	-	1,299	1,478	1,737
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	89,19,153	85,33,571	89,38,127	1,00,69,083	1,16,10,764	1,27,82,000	1,44,45,000
EBITDA	-	-	-	-	-	-	-
EBIT ¹	65,16,299	54,56,769	57,66,702	62,65,322	74,09,094	82,91,000	93,27,000
Net income ¹	44,04,959	35,09,718	33,03,303	-	40,27,640	46,62,000	51,14,000
Net Debt	-	-	-	-	-	-	-
Reference price ²	12,211.49	8,051.53	8,923.78	9,178.74	10,391.30	10,600.00	10,600.00
Nbr of stocks (in thousands)	30,62,510	30,62,510	30,62,510	30,62,510	30,62,510	30,62,510	-
Announcement Date	14/03/22	03/04/23	12/04/24	24/01/25	30/01/26	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENT COMMERCIALBANK	7.27x	-	-	-.--%	125.79Cr
JPMORGAN CHASE & CO.	13.79x	-	-	1.85%	90TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.39x	-	-	4.86%	44TCr
AGRICULTURAL BANK OF CHINA LIMITED	6.92x	-	-	4.59%	39TCr
BANK OF AMERICA CORPORATION	11.64x	-	-	2.34%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.43x	-	-	4.83%	35TCr
BANK OF CHINA LIMITED	6.86x	-	-	4.66%	32TCr
HSBC HOLDINGS PLC	10.77x	-	-	4.9%	29TCr
ROYAL BANK OF CANADA	17.76x	-	-	2.37%	28TCr
WELLS FARGO & COMPANY	11.55x	-	-	2.24%	25TCr
Average	9.94x			3.26%	35.67TCr
Weighted average by Cap.	10.48x			3.43%