Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (AUD)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Explosives

          

Blasting Solutions

- - - - 703.46Cr

Total Assets

- - - 657.08Cr 671.29Cr

CAPEX

- - - -40Cr -36Cr

D&A

- - - 35Cr 38Cr

Operating Income

- - - - 87Cr

Blasting Solutions- Europe, Middle East & Africa (EMEA)

83Cr 104.6Cr 111.14Cr 94Cr -

Total Assets

79Cr 73Cr 75Cr - -

CAPEX

-3.19Cr -2.72Cr -4.02Cr - -

EBITDA

5.61Cr 4.55Cr 8.38Cr - -

D&A

3.11Cr 3.12Cr 2.62Cr - -

Operating Income

2.5Cr 4.55Cr 5.76Cr 7.02Cr -

Australia Pacific & Asia (APA)

225.9Cr 289.46Cr 331.45Cr - -

Total Assets

329.18Cr 364.17Cr 368.27Cr - -

CAPEX

-13Cr -16Cr -24Cr - -

EBITDA

45Cr 37Cr 63Cr - -

D&A

17Cr 18Cr 18Cr - -

Operating Income

28Cr 37Cr 46Cr - -

Blasting Solutions- Australia Pacific & Asia

- - - 292.68Cr -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - 48Cr -

Blasting Solutions- North America

134.25Cr 168.23Cr 186.08Cr 162.97Cr -

Total Assets

121.64Cr 146.81Cr 159.47Cr - -

CAPEX

-7.09Cr -7.25Cr -6.75Cr - -

EBITDA

17Cr 13Cr 22Cr - -

D&A

6.1Cr 5.89Cr 7.45Cr - -

Operating Income

11Cr 13Cr 15Cr 14Cr -

Blasting Solutions- Latin America

100.16Cr 169.26Cr 176.35Cr 137.53Cr -

Total Assets

101.58Cr 132.36Cr 122.07Cr - -

CAPEX

-3.25Cr -3.2Cr -4.87Cr - -

EBITDA

7.33Cr 5.32Cr 10Cr - -

D&A

4.44Cr 4.63Cr 5.03Cr - -

Operating Income

2.89Cr 5.32Cr 5.42Cr 6.25Cr -

Europe, Africa and Asia

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Industrial Inorganic Chemicals

          

Specialty Mining Chemicals

- - - 54Cr 79Cr

Total Assets

- - - 143.01Cr 151.22Cr

CAPEX

- - - -1.21Cr -4.32Cr

D&A

- - - 2.66Cr 4.73Cr

Operating Income

- - - 6.88Cr 10Cr

Minova

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

30Cr - - - -

Enterprise Software

          

Digital Solutions

- - 21Cr 29Cr 37Cr

Total Assets

- - 70Cr 130.45Cr 132.44Cr

CAPEX

- - -4.41Cr -4.32Cr -5Cr

EBITDA

- - 9.69Cr - -

D&A

- - 4.26Cr 3.76Cr 4.72Cr

Operating Income

- - 5.43Cr 7Cr 9.23Cr

Water Purification

          

Global Support

-29L 1.14Cr - - 23Cr

Total Assets

48Cr 93Cr 82Cr 29Cr 40Cr

CAPEX

-3.63Cr -4.4Cr -36L -43L -92L

EBITDA

-3.31Cr -6.85Cr -5.24Cr - -

D&A

3.45Cr 5.15Cr 2.33Cr 2.24Cr 2.68Cr

Operating Income

-6.76Cr -6.85Cr -7.57Cr -8.83Cr -6.93Cr

Eliminations

-29Cr -32Cr -32Cr -3.85Cr -28Cr

Metal and Mineral Mining Machinery and Equipment

          

Orica Monitor

12Cr 12Cr - - -

Total Assets

28Cr 27Cr - - -

CAPEX

-84L -50L - - -

EBITDA

4.36Cr 3.46Cr - - -

D&A

1.29Cr 1.39Cr - - -

Operating Income

3.07Cr 3.46Cr - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (AUD)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Other

333.03Cr 370.23Cr 388.44Cr 298.52Cr 377.96Cr

Total Assets

162.77Cr 130.4Cr 138.51Cr 92Cr 112.69Cr

Australia

165.66Cr 196.92Cr 232.64Cr 228.43Cr 247.45Cr

Total Assets

260.41Cr 258.69Cr 302.23Cr 301.79Cr 301.66Cr

Canada

- - - 83Cr 97Cr

Total Assets

- - - 92Cr 92Cr

United States of America

70Cr 71Cr 69Cr 77Cr 92Cr

Total Assets

38Cr 42Cr 47Cr 149.55Cr 157.79Cr

Peru

- 95Cr 104.5Cr 80Cr -

Total Assets

- 31Cr 32Cr 33Cr -