Valuation: Orexo AB

Market Cap 21Cr 2.15Cr 1.92Cr 1.77Cr 1.61Cr 3.03Cr 203.74Cr 3.08Cr 8.37Cr 106.49Cr 8.06Cr 7.89Cr 340.42Cr P/E 2024
-2.97x
P/E 2025 1.63x
Enterprise Value -21Cr -2.1Cr -1.87Cr -1.73Cr -1.58Cr -2.96Cr -199.17Cr -3.01Cr -8.18Cr -104.1Cr -7.88Cr -7.72Cr -332.77Cr EV / Sales 2024
1.62x
EV / Sales 2025 23.8x
Free-Float
78.37%
Yield 2024 *
-
Yield 2025 -
1 day+2.88%
Current month-31.82%
1 month-46.04%
3 months-58.33%
6 months-71.70%
Current year-71.15%
1 month 0.73
Extreme 0.729
1.26
Current year 0.73
Extreme 0.729
2.65
1 year 0.73
Extreme 0.729
3
3 years 0.73
Extreme 0.729
4.05
5 years 0.73
Extreme 0.729
4.05
10 years 0.73
Extreme 0.729
9
Manager TitleAgeSince
Chief Executive Officer 54 05/02/2013
Director of Finance/CFO 59 01/09/2022
Chief Tech/Sci/R&D Officer - 01/10/2024
Director TitleAgeSince
Director/Board Member 64 01/01/2002
Director/Board Member 70 11/04/2019
Director/Board Member 62 01/04/2022
Change 5-day change 1-year change 3-year change Capi.($)
+2.88%0.00% - - 2.15Cr
+3.39%+4.88%+54.50%+109.94% 1,10600Cr
+2.09%-3.77%+31.35%+66.62% 61TCr
+1.58%+0.55%+23.13%+94.26% 50TCr
+1.85%+7.20%+37.21%+61.38% 37TCr
+3.05%-1.25%+69.39%+43.02% 35TCr
+1.27%+5.13%+20.43%+47.90% 29TCr
+1.35%+4.89%-0.68%+19.64% 26TCr
+1.76%+1.76%+42.21%+51.44% 23TCr
+2.14%+1.75%+24.64%+95.14% 19TCr
Average +2.05%+2.13%+33.58%+65.48% 43.33TCr
Weighted average by Cap. +2.27%+2.30%+38.28%+75.84%

Financials

2024 2025
Net sales 59Cr 5.96Cr 5.31Cr 4.92Cr 4.47Cr 8.39Cr 564.79Cr 8.53Cr 23Cr 295.19Cr 22Cr 22Cr 943.65Cr 2.6Cr 26.25L 23.4L 21.68L 19.71L 36.98L 25Cr 37.59L 1.02Cr 13Cr 98.49L 96.43L 42Cr
Net income -20Cr -2.05Cr -1.83Cr -1.69Cr -1.54Cr -2.89Cr -194.33Cr -2.94Cr -7.98Cr -101.57Cr -7.69Cr -7.53Cr -324.68Cr 64Cr 6.45Cr 5.75Cr 5.33Cr 4.85Cr 9.09Cr 611.98Cr 9.24Cr 25Cr 319.86Cr 24Cr 24Cr 1.02TCr
Net Debt 35Cr 3.56Cr 3.17Cr 2.94Cr 2.67Cr 5.02Cr 337.63Cr 5.1Cr 14Cr 176.46Cr 13Cr 13Cr 564.11Cr -42Cr -4.25Cr -3.79Cr -3.51Cr -3.19Cr -5.99Cr -402.91Cr -6.09Cr -17Cr -210.59Cr -16Cr -16Cr -673.19Cr
Projected Income Statement - Annual - Orexo AB
Logo Orexo AB
Orexo AB is a Sweden-based company active within the pharmaceutical industry. It focuses primarily on the development of new, patented drugs by combining documented substances with technologies, and the new treatments for respiratory and inflammatory diseases. The Company has four commercialized products, several projects developed in partnership, as well as three development programs. The Company's registered products are: Abstral for the treatment of break through cancer pain, sold by ProStrakan Group plc in Europe, the United States and Canada; the sleeping pill Edluar, sold by Meda in the United States and Canada; as well as two products for the diagnosis of Helicobacter pylori which are being marketed by the subsidiary, Kibion AB. The Company operates through subsidiaries: Pharmacall AB, Noster System AB, Orexo UK, and Pharmakodex Ltd, among others. In December 2013, Kyowa Hakko Kirin Co., Ltd (KHK), with the licensed right to Abstral, commenced the launch of it in Japan.
Employees
61
Date Price Change Volume
14/26/14 $0.000000 - 8

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Orexo AB