Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 626 350 602.6 269.3 173.6 286.9 - -
Change - -44.08% 72.14% -55.31% -35.53% 65.28% - -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 286.9 286.9 286.9
Change - -47.1% 29.37% -95.05% 976.5% 65.28% 0% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -6.88x -6.71x -9.24x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - - -
PEG - 0.9x -0x 0x -0x 0.2x -2.71x 0.3x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.37x 2.2x 2.04x
EV / Revenue 0x 0x 0x 0x 0x 2.37x 2.2x 2.04x
EV / EBITDA 0x 0x 0x 0x -0x -7.37x -8.71x -36.8x
EV / EBIT -0x -0x 0x -0x -0x -6.21x -5.96x -7.89x
EV / FCF -0x -0x 0x 0x - -6.83x -22.1x -57.4x
FCF Yield -13.3% -31.7% 21.8% 8.76% - -14.6% -4.53% -1.74%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.605 -0.62 -0.45
Distribution rate - - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 121.3 130.6 140.7
EBITDA 1 1.494 37.03 94.51 4.45 -46.14 -38.95 -32.95 -7.8
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -46.19 -48.1 -36.36
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -42.55 -44.17 -32.2
Net Debt -150.2 -98.3 -276.9 -253.2 - - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 4.160 4.160 4.160
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 - -
Announcement Date 23/02/22 14/02/23 27/02/24 25/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.88x - - - 29Cr
34.11x4.04x15.18x2.52% 18TCr
23.4x4.6x16.03x1.19% 12TCr
20.08x3.49x12.5x3.02% 12TCr
31.91x3.07x12.4x2.23% 9.31TCr
17.84x0.21x12.94x0.73% 6.21TCr
31.75x7.96x20.45x1.24% 5.59TCr
38.68x3.58x12.18x2.14% 5.31TCr
38.02x9.44x26.4x-.--% 4.42TCr
40.3x3.26x12.16x0.53% 3.36TCr
Average 26.92x 4.40x 15.58x 1.51% 7.51TCr
Weighted average by Cap. 29.33x 4.15x 15.08x 1.85%

Y-o-Y evolution of P/E

Valuation ratios - P/E - OraSure Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - OraSure Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - OraSure Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - OraSure Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.