Company Valuation: OraSure Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 626 350 602.6 269.3 173.6 281.4 - -
Change - -44.08% 72.14% -55.31% -35.53% 62.1% - -
Enterprise Value (EV) 475.9 251.7 325.7 16.13 173.6 281.4 281.4 281.4
Change - -47.1% 29.37% -95.05% 976.5% 62.1% 0% 0%
P/E -27.2x -19.3x 11.4x -13.9x -2.57x -6.74x -6.58x -9.07x
PBR 1.65x 0.96x 1.4x 0.66x 0.5x - - -
PEG - 0.9x -0x 0x -0x 0.2x -2.65x 0.3x
Capitalization / Revenue 2.68x 0.9x 1.49x 1.45x 1.51x 2.32x 2.16x 2x
EV / Revenue 0x 0x 0x 0x 0x 2.32x 2.16x 2x
EV / EBITDA 0x 0x 0x 0x -0x -7.22x -8.54x -36.1x
EV / EBIT -0x -0x 0x -0x -0x -6.09x -5.85x -7.74x
EV / FCF -0x -0x 0x 0x - -6.7x -21.6x -56.3x
FCF Yield -13.3% -31.7% 21.8% 8.76% - -14.9% -4.62% -1.78%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.25 0.72 -0.26 -0.94 -0.605 -0.62 -0.45
Distribution rate - - - - - - - -
Net sales 1 233.7 387.5 405.5 185.8 115 121.3 130.6 140.7
EBITDA 1 1.494 37.03 94.51 4.45 -46.14 -38.95 -32.95 -7.8
EBIT 1 -10.16 -22.96 73.58 -28.25 -71.97 -46.19 -48.1 -36.36
Net income 1 -23 -17.94 53.66 -19.5 -68.73 -42.55 -44.17 -32.2
Net Debt -150.2 -98.3 -276.9 -253.2 - - - -
Reference price 2 8.690 4.820 8.200 3.610 2.420 4.080 4.080 4.080
Nbr of stocks (in thousands) 72,038 72,622 73,484 74,594 71,734 68,969 - -
Announcement Date 23/02/22 14/02/23 27/02/24 25/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-6.74x - - - 28Cr
34.6x4.09x15.38x2.48% 18TCr
24.27x4.74x16.63x1.15% 12TCr
20.89x3.59x12.86x2.92% 12TCr
31.27x3.02x12.17x2.28% 9.14TCr
18.13x0.21x13.12x0.72% 6.31TCr
31.81x7.93x20.4x1.24% 5.58TCr
39.34x3.62x12.34x2.11% 5.4TCr
39.01x9.68x27.09x-.--% 4.54TCr
44.15x3.33x12.39x0.52% 3.44TCr
Average 27.67x 4.47x 15.82x 1.49% 7.64TCr
Weighted average by Cap. 29.90x 4.21x 15.32x 1.82%

Y-o-Y evolution of P/E

Valuation ratios - P/E - OraSure Technologies, Inc.

Historical PBR trend

Valuation ratios - PBR - OraSure Technologies, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - OraSure Technologies, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - OraSure Technologies, Inc.

  1. Stock Market
  2. Stocks
  3. OSUR Stock
  4. Valuation OraSure Technologies, Inc.