Market Closed -
Euronext Paris
10:08:50 05/12/2024 pm IST
|
After market
12:41:29 am
|
9.652 EUR
|
+2.53%
|
|
9.641 |
-0.11%
|
610198c168b0.CzPYXfThyL3ep7Bh6jfKkGtxyXcchC4Zd_5DjtkPaTA.bFKObMbXuISx9eEi2XPzqR03ng5Z60ltR5d1vp1JO0VxQOgVo5Wk75HO0wFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
4.22TCr
|
4.23TCr
|
4.25TCr
|
4.35TCr
|
4.41TCr
|
---|
| | | | | |
4.22TCr
|
4.23TCr
|
4.25TCr
|
4.35TCr
|
4.41TCr
|
---|
| | | | | |
2.53TCr
|
2.53TCr
|
2.7TCr
|
2.67TCr
|
2.74TCr
|
---|
| | | | | |
1.69TCr
|
1.7TCr
|
1.56TCr
|
1.68TCr
|
1.67TCr
|
---|
| | | | | |
109.3Cr
|
89Cr
|
93Cr
|
94Cr
|
90Cr
|
---|
| | | | | |
834.9Cr
|
851.8Cr
|
855.5Cr
|
854.2Cr
|
883.4Cr
|
---|
| | | | | |
188.1Cr
|
187.2Cr
|
159.1Cr
|
143.5Cr
|
126.5Cr
|
---|
| | | | | |
1.13TCr
|
1.13TCr
|
1.11TCr
|
1.09TCr
|
1.1TCr
|
---|
| | | | | |
561.7Cr
|
569.9Cr
|
448.6Cr
|
584.2Cr
|
568.3Cr
|
---|
| | | | | |
-137.8Cr
|
-127.3Cr
|
-113.9Cr
|
-117.1Cr
|
-142.4Cr
|
---|
| | | | | |
-137.8Cr
|
-127.3Cr
|
-113.9Cr
|
-117.1Cr
|
-142.4Cr
|
---|
| | | | | |
80L
|
-20L
|
30L
|
-20L
|
-2.9Cr
|
---|
| | | | | |
7.2Cr
|
-8.4Cr
|
4.5Cr
|
-12Cr
|
-5Cr
|
---|
| | | | | |
16Cr
|
6.2Cr
|
30Cr
|
35Cr
|
25Cr
|
---|
| | | | | |
448.4Cr
|
440.2Cr
|
369Cr
|
489.8Cr
|
443.1Cr
|
---|
| | | | | |
-13Cr
|
-2.5Cr
|
-33Cr
|
-12Cr
|
-46Cr
|
---|
| | | | | |
-1.7Cr
|
-1.8Cr
|
-1.4Cr
|
-4Cr
|
-2.8Cr
|
---|
| | | | | |
-5.4Cr
|
-
|
-370.2Cr
|
-82Cr
|
-
|
---|
| | | | | |
-13Cr
|
-5.5Cr
|
-8.4Cr
|
-11Cr
|
-13Cr
|
---|
| | | | | |
59Cr
|
23Cr
|
250.7Cr
|
23Cr
|
9Cr
|
---|
| | | | | |
4Cr
|
-8.7Cr
|
-11Cr
|
-11Cr
|
-12Cr
|
---|
| | | | | |
-11Cr
|
-24Cr
|
-22Cr
|
-5Cr
|
-4.1Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
1.1Cr
|
---|
| | | | | |
467.3Cr
|
420.7Cr
|
174Cr
|
388.2Cr
|
376.2Cr
|
---|
| | | | | |
144.7Cr
|
-85Cr
|
96Cr
|
126.5Cr
|
87Cr
|
---|
| | | | | |
322.6Cr
|
505.5Cr
|
78Cr
|
261.7Cr
|
289.1Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
322.6Cr
|
505.5Cr
|
78Cr
|
261.7Cr
|
289.1Cr
|
---|
| | | | | |
-22Cr
|
-23Cr
|
-54Cr
|
-47Cr
|
-45Cr
|
---|
| | | | | |
300.6Cr
|
482.2Cr
|
23Cr
|
214.6Cr
|
244Cr
|
---|
| | | | | |
27Cr
|
26Cr
|
22Cr
|
20Cr
|
18Cr
|
---|
| | | | | |
273.8Cr
|
456.7Cr
|
80L
|
194.6Cr
|
226.5Cr
|
---|
| | | | | |
273.8Cr
|
456.7Cr
|
80L
|
194.6Cr
|
226.5Cr
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
1.03
|
1.72
|
0
|
0.73
|
0.85
|
---|
| | | | | |
1.03
|
1.72
|
0
|
0.73
|
0.85
|
---|
| | | | | |
265.25Cr |
265.61Cr |
265.7Cr |
265.83Cr |
265.92Cr |
---|
| | | | | |
1.02
|
1.71
|
0
|
0.73
|
0.85
|
---|
| | | | | |
1.02
|
1.71
|
0
|
0.73
|
0.85
|
---|
| | | | | |
268.8Cr |
268.38Cr |
265.78Cr |
268.68Cr |
266.05Cr |
---|
| | | | | |
0.97
|
0.95
|
0.66
|
0.97
|
0.87
|
---|
| | | | | |
0.96
|
0.94
|
0.66
|
0.96
|
0.87
|
---|
| | | | | |
0.7
|
0.7
|
0.7
|
0.7
|
0.72
|
---|
| | | | | |
73.65 |
38.88 |
1.02T |
96.64 |
83.57 |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.27TCr
|
1.29TCr
|
1.16TCr
|
1.3TCr
|
1.31TCr
|
---|
| | | | | |
790.3Cr
|
800.8Cr
|
684.9Cr
|
826Cr
|
801.5Cr
|
---|
| | | | | |
561.7Cr
|
569.9Cr
|
448.6Cr
|
584.2Cr
|
568.3Cr
|
---|
| | | | | |
1.3TCr
|
1.3TCr
|
1.18TCr
|
1.31TCr
|
1.32TCr
|
---|
| | | | | |
30.97 |
-20.16 |
55.29 |
32.59 |
23.15 |
---|
| | | | | |
109.3Cr
|
-124.5Cr
|
75Cr
|
116.8Cr
|
98Cr
|
---|
| | | | | |
35Cr
|
40Cr
|
21Cr
|
9.7Cr
|
-10Cr
|
---|
| | | | | |
258.25Cr
|
251.82Cr
|
176.12Cr
|
259.02Cr
|
231.84Cr
|
---|
| | | | | |
12Cr
|
12Cr
|
12Cr
|
14Cr
|
26Cr
|
---|
| | | | | |
-3Cr
|
-4.6Cr
|
-2.3Cr
|
31Cr
|
40Cr
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
82Cr
|
74Cr
|
78Cr
|
80Cr
|
78Cr
|
---|
| | | | | |
82Cr
|
74Cr
|
78Cr
|
80Cr
|
78Cr
|
---|
| | | | | |
27Cr
|
15Cr
|
15Cr
|
13Cr
|
11Cr
|
---|
| | | | | |
7.54Cr
|
3.49Cr
|
3.07Cr
|
2.81Cr
|
2.8Cr
|
---|
| | | | | |
19Cr
|
12Cr
|
12Cr
|
11Cr
|
8.3Cr
|
---|
| | | | | |
7.3Cr
|
1.8Cr
|
18Cr
|
1.6Cr
|
2.1Cr
|
---|
| | | | | |
-
|
50L
|
-
|
-
|
-
|
---|
| | | | | |
7.3Cr
|
2.3Cr
|
18Cr
|
1.6Cr
|
2.1Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
648.1Cr
|
814.5Cr
|
862.1Cr
|
600.4Cr
|
561.8Cr
|
---|
| | | | | |
5.8Cr
|
4.7Cr
|
240.5Cr
|
725.5Cr
|
319.5Cr
|
---|
| | | | | |
478.7Cr
|
336.8Cr
|
227.3Cr
|
11Cr
|
271.4Cr
|
---|
| | | | | |
1.13TCr
|
1.16TCr
|
1.33TCr
|
1.34TCr
|
1.15TCr
|
---|
| | | | | |
846.6Cr
|
885.6Cr
|
748.9Cr
|
787.5Cr
|
780.8Cr
|
---|
| | | | | |
122.8Cr
|
124.3Cr
|
136.7Cr
|
144.2Cr
|
149.8Cr
|
---|
| | | | | |
107.3Cr
|
7Cr
|
-
|
-
|
-
|
---|
| | | | | |
1.08TCr
|
1.02TCr
|
885.6Cr
|
931.7Cr
|
930.6Cr
|
---|
| | | | | |
91Cr
|
81Cr
|
95Cr
|
104.8Cr
|
115.2Cr
|
---|
| | | | | |
5.2Cr
|
20Cr
|
24Cr
|
7.1Cr
|
6.8Cr
|
---|
| | | | | |
193.6Cr
|
235.2Cr
|
248.7Cr
|
299.6Cr
|
318.8Cr
|
---|
| | | | | |
2.5TCr
|
2.51TCr
|
2.58TCr
|
2.68TCr
|
2.52TCr
|
---|
| | | | | |
11TCr
|
11TCr
|
12TCr
|
12TCr
|
13TCr
|
---|
| | | | | |
-7.45TCr
|
-7.72TCr
|
-8.35TCr
|
-8.54TCr
|
-8.99TCr
|
---|
| | | | | |
3.47TCr
|
3.61TCr
|
3.82TCr
|
3.96TCr
|
4.14TCr
|
---|
| | | | | |
305.6Cr
|
288.2Cr
|
391.4Cr
|
453.5Cr
|
368.2Cr
|
---|
| | | | | |
2.76TCr
|
2.76TCr
|
2.42TCr
|
2.31TCr
|
2.38TCr
|
---|
| | | | | |
1.47TCr
|
1.51TCr
|
1.49TCr
|
1.49TCr
|
1.51TCr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
99Cr
|
73Cr
|
69Cr
|
42Cr
|
60Cr
|
---|
| | | | | |
20Cr
|
21Cr
|
31Cr
|
26Cr
|
29Cr
|
---|
| | | | | |
11TCr
|
11TCr
|
11TCr
|
11TCr
|
11TCr
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
668.2Cr
|
647.5Cr
|
673.8Cr
|
706.7Cr
|
704.2Cr
|
---|
| | | | | |
354.8Cr
|
347.1Cr
|
375.2Cr
|
382.3Cr
|
411.5Cr
|
---|
| | | | | |
36Cr
|
71Cr
|
179.9Cr
|
125.4Cr
|
148.1Cr
|
---|
| | | | | |
358.6Cr
|
449.6Cr
|
174.6Cr
|
349.9Cr
|
401Cr
|
---|
| | | | | |
126.7Cr
|
149.6Cr
|
136.9Cr
|
150.9Cr
|
146.9Cr
|
---|
| | | | | |
75Cr
|
67Cr
|
42Cr
|
54Cr
|
46Cr
|
---|
| | | | | |
214.4Cr
|
214.9Cr
|
269.2Cr
|
272.8Cr
|
285.2Cr
|
---|
| | | | | |
935.9Cr
|
882.5Cr
|
875.5Cr
|
880.5Cr
|
909.7Cr
|
---|
| | | | | |
2.77TCr
|
2.83TCr
|
2.73TCr
|
2.92TCr
|
3.05TCr
|
---|
| | | | | |
3.36TCr
|
3.09TCr
|
3.21TCr
|
3.23TCr
|
3.08TCr
|
---|
| | | | | |
522.5Cr
|
587.5Cr
|
669.6Cr
|
690.1Cr
|
709.9Cr
|
---|
| | | | | |
255.4Cr
|
220.2Cr
|
279.8Cr
|
256.7Cr
|
255.1Cr
|
---|
| | | | | |
70Cr
|
86Cr
|
118.5Cr
|
112.4Cr
|
114.3Cr
|
---|
| | | | | |
207.6Cr
|
253.6Cr
|
261.3Cr
|
255.2Cr
|
287.4Cr
|
---|
| | | | | |
7.19TCr
|
7.07TCr
|
7.27TCr
|
7.47TCr
|
7.5TCr
|
---|
| | | | | |
1.06TCr
|
1.06TCr
|
1.06TCr
|
1.06TCr
|
1.06TCr
|
---|
| | | | | |
1.69TCr
|
1.69TCr
|
1.69TCr
|
1.69TCr
|
1.69TCr
|
---|
| | | | | |
-107.3Cr
|
185.2Cr
|
-40Cr
|
-31Cr
|
6.1Cr
|
---|
| | | | | |
530.1Cr
|
504.4Cr
|
524.1Cr
|
459.8Cr
|
426.5Cr
|
---|
| | | | | |
3.17TCr
|
3.44TCr
|
3.23TCr
|
3.18TCr
|
3.18TCr
|
---|
| | | | | |
268.8Cr
|
264.3Cr
|
302Cr
|
317.2Cr
|
327.4Cr
|
---|
| | | | | |
3.44TCr
|
3.7TCr
|
3.54TCr
|
3.5TCr
|
3.51TCr
|
---|
| | | | | |
11TCr
|
11TCr
|
11TCr
|
11TCr
|
11TCr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
265.03Cr |
265.88Cr |
265.8Cr |
265.81Cr |
265.76Cr |
---|
| | | | | |
265.03Cr |
265.88Cr |
265.8Cr |
265.81Cr |
265.76Cr |
---|
| | | | | |
11.97
|
12.94
|
12.17
|
11.96
|
11.97
|
---|
| | | | | |
-1.07TCr
|
-833.6Cr
|
-679.1Cr
|
-627.5Cr
|
-704.8Cr
|
---|
| | | | | |
-4.02
|
-3.14
|
-2.55
|
-2.36
|
-2.65
|
---|
| | | | | |
4.41TCr
|
4.35TCr
|
4.38TCr
|
4.55TCr
|
4.48TCr
|
---|
| | | | | |
3.27TCr
|
3.19TCr
|
3.05TCr
|
3.21TCr
|
3.33TCr
|
---|
| | | | | |
295.5Cr
|
253.8Cr
|
318.3Cr
|
309.5Cr
|
322.3Cr
|
---|
| | | | | |
216Cr
|
120.8Cr
|
117.6Cr
|
107.2Cr
|
89Cr
|
---|
| | | | | |
268.8Cr
|
264.3Cr
|
302Cr
|
317.2Cr
|
327.4Cr
|
---|
| | | | | |
10Cr
|
9.8Cr
|
144Cr
|
148.6Cr
|
149.1Cr
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
70Cr
|
65Cr
|
77Cr
|
86Cr
|
96Cr
|
---|
| | | | | |
27Cr
|
22Cr
|
24Cr
|
26Cr
|
26Cr
|
---|
| | | | | |
696.9Cr
|
708.5Cr
|
758.7Cr
|
792.3Cr
|
807.2Cr
|
---|
| | | | | |
393.1Cr
|
394.2Cr
|
396.2Cr
|
394.2Cr
|
376.5Cr
|
---|
| | | | | |
1L |
1L |
1L |
1L |
1L |
---|
| | | | | |
89Cr
|
98Cr
|
101.2Cr
|
100Cr
|
105.8Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
300.6Cr
|
482.2Cr
|
23Cr
|
214.6Cr
|
244Cr
|
---|
| | | | | |
607.7Cr
|
626.4Cr
|
627.6Cr
|
623.1Cr
|
663.1Cr
|
---|
| | | | | |
228.6Cr
|
230.9Cr
|
236.3Cr
|
241.8Cr
|
233.2Cr
|
---|
| | | | | |
836.3Cr
|
857.3Cr
|
863.9Cr
|
864.9Cr
|
896.3Cr
|
---|
| | | | | |
-31Cr
|
-24Cr
|
-8Cr
|
-18Cr
|
-14Cr
|
---|
| | | | | |
2.6Cr
|
-70L
|
-245.5Cr
|
-7.4Cr
|
10L
|
---|
| | | | | |
11Cr
|
8.2Cr
|
407Cr
|
100Cr
|
48Cr
|
---|
| | | | | |
-80L
|
20L
|
-30L
|
20L
|
2.9Cr
|
---|
| | | | | |
5.5Cr
|
2.3Cr
|
18Cr
|
1.4Cr
|
1.6Cr
|
---|
| | | | | |
33Cr
|
-28Cr
|
-28Cr
|
-1Cr
|
50Cr
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-48Cr
|
36Cr
|
111.4Cr
|
48Cr
|
-23Cr
|
---|
| | | | | |
-10Cr
|
-53Cr
|
20Cr
|
-32Cr
|
34Cr
|
---|
| | | | | |
6.9Cr
|
7.2Cr
|
-13Cr
|
-11Cr
|
-8.4Cr
|
---|
| | | | | |
-8.5Cr
|
-12Cr
|
3.6Cr
|
30Cr
|
-10Cr
|
---|
| | | | | |
-81Cr
|
-6.2Cr
|
-29Cr
|
-67Cr
|
-16Cr
|
---|
| | | | | |
1.02TCr
|
1.27TCr
|
1.12TCr
|
1.12TCr
|
1.21TCr
|
---|
| | | | | |
-842.2Cr
|
-854.6Cr
|
-874.9Cr
|
-877.7Cr
|
-782.9Cr
|
---|
| | | | | |
63Cr
|
37Cr
|
22Cr
|
32Cr
|
32Cr
|
---|
| | | | | |
-47Cr
|
-
|
-21Cr
|
-5.7Cr
|
-141.6Cr
|
---|
| | | | | |
54Cr
|
-
|
89Cr
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-186.4Cr
|
161.2Cr
|
192.5Cr
|
-210.8Cr
|
178.4Cr
|
---|
| | | | | |
21Cr
|
100Cr
|
-4.8Cr
|
17Cr
|
14Cr
|
---|
| | | | | |
-937Cr
|
-556.4Cr
|
-597.6Cr
|
-1.04TCr
|
-700.8Cr
|
---|
| | | | | |
-
|
-
|
114.3Cr
|
-
|
5.6Cr
|
---|
| | | | | |
835.1Cr
|
269.4Cr
|
252.3Cr
|
180.9Cr
|
144.2Cr
|
---|
| | | | | |
835.1Cr
|
269.4Cr
|
366.6Cr
|
180.9Cr
|
149.8Cr
|
---|
| | | | | |
-94Cr
|
-41Cr
|
-
|
-40Cr
|
-
|
---|
| | | | | |
-604.8Cr
|
-487.4Cr
|
-650.8Cr
|
-305.8Cr
|
-425.2Cr
|
---|
| | | | | |
-699.3Cr
|
-528.7Cr
|
-650.8Cr
|
-345.8Cr
|
-425.2Cr
|
---|
| | | | | |
50Cr
|
70L
|
-
|
1.4Cr
|
18Cr
|
---|
| | | | | |
-3.4Cr
|
-1.2Cr
|
-20Cr
|
-
|
-1.5Cr
|
---|
| | | | | |
-221.4Cr
|
-187.5Cr
|
-236.5Cr
|
-207.4Cr
|
-203.9Cr
|
---|
| | | | | |
-221.4Cr
|
-187.5Cr
|
-236.5Cr
|
-207.4Cr
|
-203.9Cr
|
---|
| | | | | |
44Cr
|
-94Cr
|
57Cr
|
37Cr
|
-83Cr
|
---|
| | | | | |
5.5Cr
|
-541Cr
|
-483.4Cr
|
-334.3Cr
|
-546.5Cr
|
---|
| | | | | |
30L
|
-5.9Cr
|
5Cr
|
-6.1Cr
|
3.2Cr
|
---|
| | | | | |
-
|
10L
|
10L
|
-
|
10L
|
---|
| | | | | |
85Cr
|
166.5Cr
|
48Cr
|
-261.7Cr
|
-39Cr
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
107.9Cr
|
-116Cr
|
95Cr
|
103.3Cr
|
112.9Cr
|
---|
| | | | | |
-111.46Cr
|
-97Cr
|
185.39Cr
|
248.64Cr
|
411.19Cr
|
---|
| | | | | |
-25Cr
|
-18Cr
|
256.58Cr
|
321.82Cr
|
500.19Cr
|
---|
| | | | | |
377.8Cr
|
378.9Cr
|
31Cr
|
32Cr
|
-30Cr
|
---|
| | | | | |
135.8Cr
|
-259.3Cr
|
-284.2Cr
|
-164.9Cr
|
-275.4Cr
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
3.46 |
3.32 |
2.6 |
3.35 |
3.23 |
---|
| | | | | |
4.79 |
4.47 |
3.51 |
4.58 |
4.43 |
---|
| | | | | |
9.54 |
14.15 |
2.14 |
7.44 |
8.25 |
---|
| | | | | |
8.78 |
13.81 |
0.02 |
6.07 |
7.12 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
40.11 |
40.16 |
36.6 |
38.55 |
37.8 |
---|
| | | | | |
2.59 |
2.1 |
2.19 |
2.16 |
2.03 |
---|
| | | | | |
30.16 |
30.49 |
27.38 |
29.87 |
29.74 |
---|
| | | | | |
18.71 |
18.94 |
16.11 |
19 |
18.17 |
---|
| | | | | |
13.3 |
13.48 |
10.55 |
13.44 |
12.88 |
---|
| | | | | |
7.64 |
11.96 |
1.83 |
6.02 |
6.55 |
---|
| | | | | |
7.12 |
11.41 |
0.55 |
4.94 |
5.53 |
---|
| | | | | |
6.48 |
10.8 |
0.02 |
4.48 |
5.13 |
---|
| | | | | |
6.11 |
5.96 |
4.14 |
5.96 |
5.25 |
---|
| | | | | |
-2.64 |
-2.3 |
4.36 |
5.72 |
9.32 |
---|
| | | | | |
-0.6 |
-0.42 |
6.03 |
7.4 |
11.34 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.42 |
0.39 |
0.39 |
0.4 |
0.4 |
---|
| | | | | |
1.35 |
1.19 |
1.15 |
1.12 |
1.09 |
---|
| | | | | |
5.66 |
5.49 |
5.93 |
5.66 |
5.63 |
---|
| | | | | |
27.04 |
29.41 |
30.53 |
26.71 |
24.95 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
0.9 |
0.89 |
0.95 |
0.92 |
0.83 |
---|
| | | | | |
0.76 |
0.77 |
0.81 |
0.78 |
0.68 |
---|
| | | | | |
0.37 |
0.45 |
0.41 |
0.38 |
0.39 |
---|
| | | | | |
64.5 |
66.61 |
61.57 |
64.5 |
64.87 |
---|
| | | | | |
13.5 |
12.44 |
11.95 |
13.66 |
14.63 |
---|
| |
---|
|