|
End-of-day quote
Thailand S.E.
21/10/2026
|
5-day change | 1st Jan Change | ||
| 2.260 THB | +4.63% |
|
-6.61% | - |
| 22/10 | AI Boom Boosts Fortunes of Several Tech Leaders as Elon Musk Leads Gains, BestBrokers.com Says | MT |
| 21/10 | Bloom Energy Could Benefit From Project Jupiter Emissions Strategy, Oppenheimer Says | MT |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 3,91,458 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -39.72% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,08,505 | 5,38,906 | 5,38,541 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -31.93% | 5.98% | -0.07% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 19.4x | 14.1x | 9.63x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.43x | 3.09x | 2.43x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.4x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.33x | 2.97x | 2.13x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.62x | 4.09x | 2.93x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 9.79x | 7.22x | 5.01x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 14x | 10.9x | 7.75x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -13.5x | -15.8x | 85.4x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -7.41% | -6.31% | 1.17% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 1.995 | 2.074 | 2.179 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.55% | 1.61% | 1.69% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.643 | 9.13 | 13.41 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 30% | 22.7% | 16.3% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 90,424 | 1,31,774 | 1,83,697 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 51,942 | 74,642 | 1,07,543 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 36,328 | 49,422 | 69,468 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 20,397 | 29,031 | 44,254 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,17,047 | 1,47,448 | 1,47,083 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 129.13 | 129.13 | 129.13 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 30,31,501 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.04x | 9.98x | 16.28x | 0.73% | 3,95700Cr | |
| 130.04x | 57.57x | 93.75x | -.--% | 48TCr | |
| 19.44x | 5.62x | 9.79x | 1.55% | 39TCr | |
| 220.32x | 19.61x | 57.41x | -.--% | 28TCr | |
| 29.69x | 5.93x | 18.66x | 1.29% | 27TCr | |
| 2393.4x | 40.02x | 130.9x | -.--% | 25TCr | |
| 97.12x | 9.64x | 25.8x | -.--% | 16TCr | |
| 56.41x | 15.15x | 39.92x | -.--% | 13TCr | |
| 13.98x | 3.72x | 7.77x | -.--% | 9.93TCr | |
| Average | 331.94x | 18.58x | 44.48x | 0.4% | 66.88TCr | |
| Weighted average by Cap. | 142.89x | 15.02x | 29.44x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL23 Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
