MAJOR ASSET OVERVIEW
JUNE 2025
ORroyalties.com TSX-NYSE | OR
Amounts presented are in United States Dollars, except where otherwise noted
Company Overview
TSX | NYSE: OR
SENIOR-QUALITY PORTFOLIO,
LEADING GROWTH POTENTIAL
TSX | NYSE: OR
78%
GEOs from 'Tier 1' Mining Jurisdictions(iii) (2024)
97%
cash margin business2(2025E)
80-88k
GEO1delivery guidance for 2025E
+195
royalties, streams and offtakes
Senior-quality precious metal portfolio
22 producing assets(i) anchored by a 5% NSR royalty on Agnico Eagle's Canadian Malartic Complex(ii)
Peer-leading organic growth profile
Attributable GEO1 delivery growth of ~40% based on current 5-year outlook for 2029E (110-125k GEOs)
1.55x
Consensus P/NAV3
0.86%
dividend yield
$160M
2024 CFO
$4.8B
market cap (C$6.6B)
Highest concentration of assets in low-risk Tier-1 mining jurisdictions(iii)
On a Net Asset Value basis and vs. relevant peers
Strong balance sheet & disciplined capital allocation strategy
$510 million in available liquidity as of Mar 31, 2025 -between cash and undrawn revolving credit facility (incl. C$200 million accordion)
Note: Market capitalization, dividend and P/NAV as at market close on May 30, 2025
Includes Cardinal Namdini Mining Ltd.'s Namdini mine in "trial production" with first meaningful royalty payment expected in H2 2025; G Mining Ventures Corp.'s Tocantinzinho (TZ) mine; Talisker Resources Ltd. Bralorne mine; and, Agnico Eagle Mines Ltd.'s Akasaba West satellite mine at Goldex
Canadian Malartic Open Pits 5.0% NSR Royalty; Canadian Malartic Odyssey Underground Blended 4.61% NSR Royalty 4
vs. precious metals royalty & streaming peers; 'Tier-1' mining jurisdictions defined as: Canada, USA, Australia
10Y TRACK RECORD OF GROWTH IN PER SHARE METRICS
GOLD EQUIVALENT OUNCES EARNED1
(koz)
89.4
80.6
78.0
80.0
80.7
66.1
58.9
38.3
30.6
94.3
OPERATING CASH FLOW PER SHARE 4
Royalty and stream segment only
�0.73 �0.74 �0.75
�0.52
�0.49
�0.39
�0.40
�0.30
�0.29
�0.86
CONSENSUS NAV PER SHARE 5
As at December 31 of given year
�15.87
�11.96�12.12
�12.40
�10.97
�9.40
�8.84
�9.06
�8.21 �8.27
COVID Impacted Renard Shut Down + Eagle Mine Suspended
15 16
17 18
19 20 21
22 23 24
15 16
17 18
19 20 21
22 23 24
15 16
17 18
19 20 21
22 23 24
5
BALANCE SHEET STRENGTH
BALANCE SHEET ITEMS | March 31, 2025 |
Cash (US$ M) | $63.1 |
Investments (US$ M)(iv) | $115.8 |
Debt (US$ M) | $74.3 |
Basic Shares Outstanding (M) | 187.0 |
CREDIT FACILITY(i)(ii)(US$ M)
As at March 31, 2025
�139
(C$200M)
�74
(C$107M)
AVAILABLE CREDIT:
$448M(iii)
�309
(C$443M)
FINANCIAL FLEXIBILITY FOR ACCRETIVE GROWTH
Revolving credit facility maturity date recently extended to April 30, 2028.
Subsequent to quarter end, OR paid down an additional $30.0 million against its revolving credit facility, reducing the outstanding balance to $44.3 million as at May 8th, 2025.
Including the C$200 million accordion, which is uncommitted and subject to acceptance by the lenders. 6
The market value corresponds to the quoted price of the investments (including OR Royalties' position in Osisko Development Corp.) in a recognized stock exchange as at March 31, 2025.
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original document
- Permalink
Disclaimer
OR Royalties Inc. published this content on June 17, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on June 17, 2025 at 02:09 UTC.