|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.71 USD | +0.42% |
|
+1.54% | -31.86% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 14Cr | 15Cr | 27Cr | 21Cr | 21Cr | |||||
Depreciation & Amortization - CF | 3.59Cr | 3.25Cr | 2.8Cr | 2.91Cr | 3.38Cr | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 3.29Cr | 3.29Cr | 3.42Cr | 3.44Cr | 3.69Cr | |||||
Depreciation & Amortization, Total | 6.88Cr | 6.54Cr | 6.22Cr | 6.35Cr | 7.07Cr | |||||
Amortization of Deferred Charges, Total - (CF) | 49.98L | 43.04L | 44.46L | 46.28L | 41.47L | |||||
(Gain) Loss From Sale Of Asset | 8L | -94.03L | - | - | - | |||||
(Gain) Loss on Sale of Investments - (CF) | - | - | - | - | - | |||||
(Income) Loss On Equity Investments - (CF) | -31.3L | 8L | -15.3L | -35.64L | -34.09L | |||||
Stock-Based Compensation (CF) | 95.75L | 1.68Cr | 3.05Cr | 3.61Cr | 4Cr | |||||
Other Operating Activities, Total | -10L | 6.89Cr | 3.01Cr | 3.11Cr | 3.92Cr | |||||
Change In Accounts Receivable | -42.73L | -3.69Cr | 2L | -3.21Cr | -5.46Cr | |||||
Change In Inventories | -2.27Cr | -4.1Cr | -5.1Cr | -11Cr | -8.15Cr | |||||
Change In Accounts Payable | -1.04Cr | 9.89Cr | 4.77Cr | 18Cr | 1.95Cr | |||||
Change in Other Net Operating Assets | 2.6Cr | -5.08Cr | -1.84Cr | -5.74Cr | 1.68Cr | |||||
Cash from Operations | 21Cr | 27Cr | 37Cr | 32Cr | 26Cr | |||||
Capital Expenditure | -2.56Cr | -3.54Cr | -4.19Cr | -3.56Cr | -4.13Cr | |||||
Sale of Property, Plant, and Equipment | - | 1.47Cr | 37.43L | - | - | |||||
Cash Acquisitions | -8.59Cr | -8.74Cr | -1.25Cr | - | -12Cr | |||||
Other Investing Activities, Total | - | - | -58.89L | -9L | -25.29L | |||||
Cash from Investing | -11Cr | -11Cr | -5.65Cr | -3.65Cr | -16Cr | |||||
Long-Term Debt Issued, Total | 86Cr | - | - | 5Cr | 23Cr | |||||
Total Debt Issued | 86Cr | - | - | 5Cr | 23Cr | |||||
Short Term Debt Repaid, Total | - | - | - | - | - | |||||
Long-Term Debt Repaid, Total | -92Cr | -60L | -60L | -63.84L | -19Cr | |||||
Total Debt Repaid | -92Cr | -60L | -60L | -63.84L | -19Cr | |||||
Issuance of Common Stock | - | 2.13Cr | - | - | - | |||||
Repurchase of Common Stock | -32T | - | -25Cr | -27Cr | -32Cr | |||||
Other Financing Activities, Total | -1.28Cr | - | -57.5L | 33.27L | -10.37L | |||||
Cash from Financing | -7.69Cr | 1.53Cr | -27Cr | -22Cr | -28Cr | |||||
Net Change in Cash | 2.02Cr | 17Cr | 4.97Cr | 6.87Cr | -18Cr | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 6.09Cr | 5.04Cr | 6.98Cr | 7.16Cr | 6.47Cr | |||||
Cash Income Tax Paid (Refund) | 57.06L | 1.34Cr | 7.52Cr | 6.45Cr | 6.73Cr | |||||
Levered Free Cash Flow | 14Cr | 16Cr | 22Cr | 24Cr | 17Cr | |||||
Unlevered Free Cash Flow | 18Cr | 19Cr | 25Cr | 26Cr | 20Cr | |||||
Change In Net Working Capital | -63.74L | 33.54L | -26.27L | 38.09L | 7.78Cr | |||||
Net Debt Issued / Repaid | -6.4Cr | -60L | -60L | 4.36Cr | 4.43Cr |
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition















