Valuation Oppstar

Stocks

Delayed BURSA MALAYSIA 09:57:21 13/11/2026 am IST			5-day change	1st Jan Change
0.4550 ^MYR	-3.19%		-12.50%	+46.77%

12/11	Oppstar Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
06/10	Rapidus Taps 17 Global Tech Firms for New Chip Design Ecosystem	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,355	697.5	365.2	137.9	304.1	-
Change	-	-48.53%	-47.65%	-62.24%	120.52%	-
Enterprise Value (EV)	1,348	685	365.2	137.9	304.1	304.1
Change	-	-49.19%	-46.69%	-62.24%	120.52%	0%
P/E	51.8x	45.4x	-30.3x	-8.6x	33.6x	24.7x
PBR	9.94x	4.7x	2.69x	1.14x	2.35x	2.35x
PEG	0.9x	-1.1x	0x	-0.3x	-0x	0.7x
Capitalization / Revenue	23.4x	12.2x	5.71x	3.99x	5.07x	4.11x
EV / Revenue	0x	0x	0x	0x	5.07x	4.11x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	-0x	-0x	31.7x	23.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.008	0.008	-	-	-	-
Rate of return	0.38%	0.73%	-	-	-	-
EPS ²	0.0411	0.024	-0.0188	-0.025	0.014	0.019
Distribution rate	19.5%	33.3%	-	-	-	-
Net sales ¹	57.9	56.95	63.98	34.54	60	73.9
EBITDA	27.57	22.02	-9.549	-	-	-
EBIT ¹	26.46	20.79	-10.57	-16.04	9.6	12.7
Net income ¹	20.35	15.54	-12.22	-16.03	9.1	12.4
Net Debt	-6.895	-12.5	-	-	-	-
Reference price ²	2.1300	1.0900	0.5700	0.2150	0.4700	0.4700
Nbr of stocks (in thousands)	6,36,200	6,39,896	6,40,644	6,41,374	6,46,979	-
Announcement Date	29/05/23	30/05/24	23/05/25	26/05/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OPPSTAR	25x	-	-	-	7.46Cr
CEREBRAS SYSTEMS INC.	-25.56x	20.92x	490.5x	-	2.32TCr
CDW CORPORATION	19.71x	1.07x	11.96x	1.48%	2.16TCr
UNISPLENDOUR CORPORATION LIMITED	21.37x	0.83x	16.46x	0.51%	1.08TCr
MOBILEYE GLOBAL INC.	-1.19x	1.76x	7.22x	-.--%	479.5Cr
TSINGHUA TONGFANG CO., LTD.	44.79x	-	-	-	309.15Cr
TATA TECHNOLOGIES LIMITED	35.74x	3.85x	23.23x	2.04%	295.16Cr
HANSHOW TECHNOLOGY CO., LTD.	29.57x	-	-	0.51%	258.71Cr
Average	18.68x	5.69x	109.87x	0.91%	864Cr
Weighted average by Cap.	5.49x	8.49x	188.33x	1.05%