|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 951.15 INR | +1.13% |
|
+2.18% | -6.55% |
| 26/06 | Fintech firm Pine Labs seeks up to $6 billion valuation in India IPO, source says | RE |
| 12/06 | INDIA STOCKS-India shares stumble on trade uncertainty, Middle East tensions | RE |
Company Valuation: One97 Communications Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,42,732 | 4,03,596 | 2,55,849 | 6,06,931 | - | - |
| Change | - | 17.76% | -36.61% | 137.22% | - | - |
| Enterprise Value (EV) 1 | 2,92,927 | 3,33,221 | 2,03,387 | 3,84,196 | 5,01,814 | 4,86,737 |
| Change | - | 13.76% | -38.96% | 88.9% | -6.47% | -3% |
| P/E ratio | -13.9x | -23.6x | -17.5x | -75.7x | 125x | 45.8x |
| PBR | 2.42x | 3.1x | 1.92x | 3.33x | 3.99x | 3.65x |
| PEG | 0.2x | 0.8x | 1.2x | 1.4x | -1x | 0x |
| Capitalization / Revenue | 6.89x | 5.05x | 2.56x | 7.24x | 6.73x | 5.34x |
| EV / Revenue | 5.89x | 4.17x | 2.04x | 5.57x | 5.56x | 4.29x |
| EV / EBITDA | -12.5x | -20.3x | -17.4x | -25.5x | 154x | 36.9x |
| EV / EBIT | -11.3x | -15.6x | -10.7x | -17.6x | -145x | 78.2x |
| EV / FCF | -16.8x | -115x | -126x | -87.7x | 292x | 45.9x |
| FCF Yield | -5.95% | -0.87% | -0.79% | -1.14% | 0.34% | 2.18% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -38 | -27 | -23 | -10.35 | 7.607 | 20.75 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 49,742 | 79,903 | 99,778 | 69,004 | 90,210 | 1,13,571 |
| EBITDA 1 | -23,402 | -16,440 | -11,716 | -15,065 | 3,254 | 13,201 |
| EBIT 1 | -25,875 | -21,293 | -19,073 | -21,791 | -3,449 | 6,227 |
| Net income 1 | -23,929 | -17,759 | -14,170 | -6,587 | 5,656 | 13,988 |
| Net Debt 1 | -49,805 | -70,375 | -52,462 | -1,15,524 | -1,05,117 | -1,20,194 |
| Reference price 2 | 528.45 | 636.80 | 402.65 | 951.15 | 951.15 | 951.15 |
| Nbr of stocks (in thousands) | 6,48,561 | 6,33,788 | 6,35,414 | 6,38,103 | - | - |
| Announcement Date | 20/05/22 | 05/05/23 | 22/05/24 | 06/05/25 | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -79.64x | 7.38x | -37.87x | -.--% | 707.36Cr | ||
| 21.09x | 5.6x | 11.38x | -.--% | 9.18TCr | ||
| 14.52x | 2.25x | 10.38x | -.--% | 6.94TCr | ||
| 32.8x | 1.47x | 10.82x | -.--% | 3.98TCr | ||
| 19.56x | 6.43x | 11.79x | -.--% | 2.29TCr | ||
| 12.74x | 3.5x | 7.09x | 1.32% | 1.92TCr | ||
| 30.15x | 5.14x | 15.82x | -.--% | 1.49TCr | ||
| 12.45x | 3.07x | 5.8x | 5.4% | 737.53Cr | ||
| 11.63x | 2.61x | 5.79x | 5.15% | 735.54Cr | ||
| 43.09x | 2.09x | 9.93x | -.--% | 694.59Cr | ||
| Average | 11.84x | 3.95x | 5.09x | 1.19% | 2.87TCr | |
| Weighted average by Cap. | 18.50x | 3.94x | 9.50x | 0.36% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PAYTM Stock
- Valuation One97 Communications Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition