|
Market Closed -
Other stock markets
|
Pre-market 10:44:19 am | |||
| 62.65 EUR | +1.70% |
|
61.95 | -1.12% |
| 17/07 | Clariant rejects Dow Europe's $1.3 billion competition law claim | RE |
| 17/07 | AI's Blank Check Is Bouncing |  |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,334 | 15,732 | 13,010 | 12,218 | 15,539 | 20,424 | - | - |
| Change | - | -3.69% | -17.3% | -6.09% | 27.18% | 31.44% | - | - |
| Enterprise Value (EV) 1 | 22,296 | 17,939 | 15,130 | 15,443 | 19,172 | 24,548 | 24,672 | 24,743 |
| Change | - | -19.54% | -15.66% | 2.07% | 24.15% | 28.04% | 0.51% | 0.29% |
| P/E | 7.8x | 4.33x | 8.78x | 8.81x | 15.3x | 7.25x | 8.65x | 8.71x |
| PBR | 1.05x | 0.82x | 0.71x | 0.68x | 0.95x | 1.15x | 1.11x | 1.07x |
| PEG | - | 0.1x | -0.1x | -1.38x | -0.6x | 0x | -0.5x | -11.66x |
| Capitalization / Revenue | 0.44x | 0.25x | 0.33x | 0.35x | 0.62x | 0.72x | 0.79x | 0.84x |
| EV / Revenue | 0.6x | 0.29x | 0.38x | 0.44x | 0.76x | 0.87x | 0.96x | 1.02x |
| EV / EBITDA | 2.25x | 1.3x | 1.75x | 1.88x | 2.69x | 3.16x | 3.5x | 3.64x |
| EV / EBIT | 3.74x | 1.61x | 2.51x | 3x | 4.16x | 4.28x | 5.01x | 5.43x |
| EV / FCF | 4.93x | 3.73x | 5.64x | 6.7x | 7.79x | 15.3x | 12.7x | 12.9x |
| FCF Yield | 20.3% | 26.8% | 17.7% | 14.9% | 12.8% | 6.54% | 7.84% | 7.73% |
| Dividend per Share 2 | 2.3 | 2.8 | 2.95 | 5.05 | 4.4 | 4.494 | 4.7 | 4.841 |
| Rate of return | 4.6% | 5.82% | 7.42% | 13.5% | 9.26% | 7.17% | 7.5% | 7.73% |
| EPS 2 | 6.4 | 11.12 | 4.53 | 4.24 | 3.11 | 8.644 | 7.244 | 7.19 |
| Distribution rate | 35.9% | 25.2% | 65.1% | 119% | 141% | 52% | 64.9% | 67.3% |
| Net sales 1 | 37,087 | 62,298 | 39,463 | 34,968 | 25,118 | 28,364 | 25,787 | 24,353 |
| EBITDA 1 | 9,896 | 13,842 | 8,643 | 8,220 | 7,115 | 7,759 | 7,059 | 6,794 |
| EBIT 1 | 5,961 | 11,175 | 6,024 | 5,141 | 4,607 | 5,733 | 4,922 | 4,556 |
| Net income 1 | 2,093 | 3,634 | 1,480 | 1,389 | 1,017 | 3,259 | 2,598 | 2,477 |
| Net Debt 1 | 5,962 | 2,207 | 2,120 | 3,225 | 3,633 | 4,124 | 4,248 | 4,319 |
| Reference price 2 | 49.95 | 48.10 | 39.77 | 37.34 | 47.52 | 62.65 | 62.65 | 62.65 |
| Nbr of stocks (in thousands) | 3,27,011 | 3,27,071 | 3,27,131 | 3,27,215 | 3,27,001 | 3,26,001 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 03/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.13x | 0.85x | 3.12x | 7.3% | 2.33TCr | |
| 13.74x | 3.38x | 6.51x | 5.19% | 1,72700Cr | |
| 12.33x | 1.73x | 5.73x | 3.81% | 38TCr | |
| 7.91x | 0.6x | 3.75x | 6.61% | 29TCr | |
| 8.35x | 0.91x | 4.11x | 3.59% | 24TCr | |
| 7.56x | 1.03x | 4.05x | 5.1% | 18TCr | |
| 5.52x | 1.64x | 2.63x | 8.22% | 15TCr | |
| 3.39x | 1.51x | 2.89x | 12.58% | 11TCr | |
| 8.02x | 0.85x | 2x | 4.25% | 9.18TCr | |
| 8.96x | 0.77x | 3.83x | 5.06% | 7.25TCr | |
| Average | 8.29x | 1.33x | 3.86x | 6.17% | 32.62TCr | |
| Weighted average by Cap. | 11.27x | 2.34x | 5.35x | 5.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition