|
Delayed
Japan Exchange
12:00:00 02/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 5,234.00 JPY | -0.65% |
|
-1.87% | +32.17% |
| 09:31am | Omron Healthcare Begins Full-Scale Blood Pressure Monitor Production at First India Factory | MT |
| 30/10 | Japan's Omron Looks to Expand Manufacturing, Exports in India | MT |
Company Valuation: OMRON Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,36,163 | 15,16,970 | 10,65,526 | 8,29,325 | 8,71,463 | 10,35,871 | - | - |
| Change | - | -7.28% | -29.76% | -22.17% | 5.08% | 18.87% | - | - |
| Enterprise Value (EV) 1 | 14,80,679 | 14,11,691 | 9,96,672 | 8,64,505 | 8,24,463 | 11,21,462 | 11,10,339 | 10,88,501 |
| Change | - | -4.66% | -29.4% | -13.26% | -4.63% | 36.02% | -0.99% | -1.97% |
| P/E | 26.9x | 20.7x | 131x | 51x | 30.6x | 18.9x | 15x | 14.1x |
| PBR | 2.46x | 2.08x | 1.35x | 1.07x | 1.04x | 1.23x | 1.18x | 1.13x |
| PEG | - | 1x | -1.5x | 1x | 0.4x | 0.2x | 0.6x | 2.12x |
| Capitalization / Revenue | 2.14x | 1.73x | 1.3x | 1.03x | 1.14x | 1.16x | 1.1x | 1.06x |
| EV / Revenue | 1.94x | 1.61x | 1.22x | 1.08x | 1.07x | 1.26x | 1.18x | 1.11x |
| EV / EBITDA | 13.1x | 11.1x | 15.3x | 9.88x | 8.8x | 8.17x | 7.63x | 7.21x |
| EV / EBIT | 16.6x | 14x | 29x | 16x | 13.8x | 12.2x | 11x | 10.2x |
| EV / FCF | -17.9x | -680x | -16x | 127x | -90.1x | 26.3x | 23x | 19.7x |
| FCF Yield | -5.59% | -0.15% | -6.24% | 0.79% | -1.11% | 3.81% | 4.35% | 5.07% |
| Dividend per Share 2 | 92 | 98 | 104 | 104 | 104 | 118.3 | 125.1 | 132 |
| Rate of return | 1.12% | 1.27% | 1.92% | 2.47% | 2.35% | 2.25% | 2.37% | 2.51% |
| EPS 2 | 305.6 | 372.2 | 41.17 | 82.63 | 144.8 | 279.1 | 350.2 | 373.5 |
| Distribution rate | 30.1% | 26.3% | 253% | 126% | 71.8% | 42.4% | 35.7% | 35.3% |
| Net sales 1 | 7,62,927 | 8,76,082 | 8,18,761 | 8,01,753 | 7,67,351 | 8,91,875 | 9,43,761 | 9,77,389 |
| EBITDA 1 | 1,12,683 | 1,27,273 | 65,158 | 87,488 | 93,713 | 1,37,314 | 1,45,540 | 1,51,044 |
| EBIT 1 | 89,316 | 1,00,686 | 34,342 | 54,038 | 59,935 | 92,009 | 1,01,044 | 1,06,304 |
| Net income 1 | 61,400 | 73,861 | 8,105 | 16,271 | 28,487 | 55,279 | 68,183 | 71,591 |
| Net Debt 1 | -1,55,484 | -1,05,279 | -68,854 | 35,180 | -47,000 | 85,592 | 74,468 | 52,631 |
| Reference price 2 | 8,214.00 | 7,707.00 | 5,411.00 | 4,212.00 | 4,432.00 | 5,268.00 | 5,268.00 | 5,268.00 |
| Nbr of stocks (in thousands) | 1,99,192 | 1,96,830 | 1,96,918 | 1,96,896 | 1,96,630 | 1,96,635 | - | - |
| Announcement Date | 26/04/22 | 26/04/23 | 08/05/24 | 08/05/25 | 13/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.87x | 1.26x | 8.17x | 2.25% | 657.64Cr | |
| 24.42x | 2.91x | 15.89x | 2.1% | 23TCr | |
| 12.1x | 1.31x | 6.18x | 4.19% | 16TCr | |
| 24.76x | 3.21x | 14.7x | 1.96% | 15TCr | |
| 32.87x | 4.91x | 20.63x | 1.19% | 14TCr | |
| 35.11x | 4.43x | 20.62x | 1.26% | 11TCr | |
| 33.64x | 5.42x | 18.87x | 1.34% | 9.2TCr | |
| 31.22x | 3.88x | 20.83x | 1.09% | 9.03TCr | |
| 27.09x | 3.83x | 19.14x | 1.07% | 8.97TCr | |
| 36.65x | 6.04x | 24.06x | 0.11% | 8.95TCr | |
| Average | 27.67x | 3.72x | 16.91x | 1.66% | 11.58TCr | |
| Weighted average by Cap. | 27.15x | 3.69x | 16.86x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6645 Stock
- Valuation OMRON Corporation
Select your edition
All financial news and data tailored to specific country editions
