Valuation Omnicom Group., Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 06/06/2026 am IST			5-day change	1st Jan Change
75.31 ^USD	-0.42%		+3.58%	-6.74%

28/05	Good Data, Bad Timing
20/05	Omnicom Group Inc. Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference, May-19-2026 03:35 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	15,574	16,633	17,123	16,899	25,404	21,464	-	-
Change	-	6.8%	2.94%	-1.31%	50.33%	-15.51%	-	-
Enterprise Value (EV) ¹	15,953	17,946	18,342	18,616	27,640	25,669	25,399	24,316
Change	-	12.49%	2.21%	1.5%	48.47%	-7.13%	-1.05%	-4.26%
P/E ratio	11.2x	12.8x	12.5x	11.5x	-299x	8.52x	7.2x	6.25x
PBR	4.82x	5.24x	4.74x	4.03x	2.1x	1.96x	1.84x	1.65x
PEG	-	-4.92x	1.45x	1.44x	3x	-0x	0.4x	0.4x
Capitalization / Revenue	1.09x	1.16x	1.17x	1.08x	1.47x	0.84x	0.85x	0.82x
EV / Revenue	1.12x	1.26x	1.25x	1.19x	1.6x	1x	1x	0.93x
EV / EBITDA	6.71x	7.43x	7.51x	7.19x	9.65x	5.38x	5.02x	4.49x
EV / EBIT	7.36x	8.17x	8.22x	7.93x	10.7x	6.25x	5.72x	5.12x
EV / FCF	12.5x	21.2x	13.7x	11.7x	9.91x	8.56x	7.65x	6.93x
FCF Yield	8.02%	4.73%	7.32%	8.56%	10.1%	11.7%	13.1%	14.4%
Dividend per Share ²	2.8	2.8	2.8	2.8	2.9	3.494	3.791	4.176
Rate of return	3.82%	3.43%	3.24%	3.25%	3.59%	4.64%	5.03%	5.54%
EPS ²	6.53	6.36	6.91	7.46	-0.27	8.842	10.45	12.05
Distribution rate	42.9%	44%	40.5%	37.5%	-1,074%	39.5%	36.3%	34.6%
Net sales ¹	14,289	14,289	14,692	15,689	17,272	25,629	25,284	26,168
EBITDA ¹	2,379	2,416	2,443	2,589	2,863	4,773	5,060	5,410
EBIT ¹	2,167	2,197	2,232	2,347	2,586	4,107	4,444	4,745
Net income ¹	1,408	1,316	1,391	1,481	-54.5	2,544	2,828	3,110
Net Debt ¹	378.5	1,312	1,218	1,717	2,235	4,205	3,935	2,852
Reference price ²	73.27	81.57	86.51	86.04	80.75	75.31	75.31	75.31
Nbr of stocks (in thousands)	2,12,559	2,03,916	1,97,934	1,96,411	3,14,604	2,85,006	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	04/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OMNICOM GROUP., INC.	8.52x	1x	5.38x	4.64%	2.15TCr
PUBLICIS GROUPE S.A.	12.51x	1.37x	6.22x	4.46%	2.51TCr
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.78x	5.63x	9.97x	6.87%	1.15TCr
JCDECAUX SE	14.1x	-	-	3.67%	459.37Cr
CYBERAGENT, INC.	16.93x	0.58x	5.87x	1.45%	446.78Cr
WPP PLC	7.49x	0.63x	3.76x	5.71%	378.98Cr
HAKUHODO DY HOLDINGS INC	18.98x	0.38x	5.56x	2.79%	256.51Cr
Average	13.04x	1.60x	6.13x	4.23%	1.05TCr
Weighted average by Cap.	11.72x	1.84x	6.40x	4.66%