Company Valuation: Omeros Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 402.1 141.8 205.6 572.5 1,218 1,368 - -
Change - -64.75% 45% 178.51% 112.69% 12.35% - -
Enterprise Value (EV) 587.5 284.6 205.6 572.5 1,218 1,368 1,368 1,368
Change - -51.56% -27.76% 178.51% 112.69% 12.35% 0% 0%
P/E 2.06x 2.97x -1.74x -3.66x -344x 20.8x 17.9x 11.7x
PBR 17x 1.66x - - - - - -
PEG - -0x 0x -0.1x 3.5x -0x 1.1x 0.2x
Capitalization / Revenue 3.6x - - - - 10.7x 6.18x 4.3x
EV / Revenue 0x - - - - 10.7x 6.18x 4.3x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -357x 20.6x 9.24x
EV / FCF -0x - - -0x - -76x 12.9x 6.55x
FCF Yield -27.4% - - -26% - -1.32% 7.75% 15.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.12 0.76 -1.88 -2.7 -0.05 0.9067 1.057 1.613
Distribution rate - - - - - - - -
Net sales 1 111.8 - - - - 127.5 221.3 318
EBITDA -172.2 -162.4 - - - - - -
EBIT 1 -173.6 -163.4 -164.5 -169.3 -122.8 -3.833 66.53 148.1
Net income 1 194.2 47.42 -117.8 -156.8 -3.35 64.97 84.8 133.3
Net Debt 185.3 142.8 - - - - - -
Reference price 2 6.43 2.26 3.27 9.88 17.18 18.90 18.90 18.90
Nbr of stocks (in thousands) 62,542 62,730 62,865 57,950 70,900 72,388 - -
Announcement Date 01/03/22 13/03/23 01/04/24 31/03/25 31/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.85x - - - 136.81Cr
21.73x7.72x15.51x1.37% 7.43TCr
29.59x8.5x26.48x0.04% 5.7TCr
33.52x6.02x18.04x0.97% 4.83TCr
-21.51x223.61x-23.09x-.--% 4.45TCr
34.27x3.31x14.29x-.--% 4.38TCr
47.24x5.47x29.99x-.--% 4.11TCr
27.63x7.93x20.48x0.41% 3.11TCr
33.5x7.16x18.6x-.--% 2.9TCr
-15.28x5.82x-7.31x-.--% 2.45TCr
Average 21.15x 30.62x 12.55x 0.31% 3.95TCr
Weighted average by Cap. 22.51x 31.17x 13.62x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Omeros Corporation

Historical PBR trend

Valuation ratios - PBR - Omeros Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Omeros Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Omeros Corporation

  1. Stock Market
  2. Stocks
  3. OMER Stock
  4. Valuation Omeros Corporation