Company Valuation: Omeros Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 402.1 141.8 205.6 572.5 1,218 1,346 - -
Change - -64.75% 45% 178.51% 112.69% 10.51% - -
Enterprise Value (EV) 587.5 284.6 205.6 572.5 1,218 1,346 1,346 1,346
Change - -51.56% -27.76% 178.51% 112.69% 10.51% 0% 0%
P/E 2.06x 2.97x -1.74x -3.66x -344x 20.9x 18.6x 11.7x
PBR 17x 1.66x - - - - - -
PEG - -0x 0x -0.1x 3.5x -0x 1.5x 0.2x
Capitalization / Revenue 3.6x - - - - 10.7x 6.8x 4.26x
EV / Revenue 0x - - - - 10.7x 6.8x 4.26x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -245x 22.1x 9.19x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.12 0.76 -1.88 -2.7 -0.05 0.89 1 1.593
Distribution rate - - - - - - - -
Net sales 1 111.8 - - - - 125.6 197.8 316
EBITDA -172.2 -162.4 - - - - - -
EBIT 1 -173.6 -163.4 -164.5 -169.3 -122.8 -5.5 60.87 146.4
Net income 1 194.2 47.42 -117.8 -156.8 -3.35 63.3 79.47 131.6
Net Debt 185.3 142.8 - - - - - -
Reference price 2 6.43 2.26 3.27 9.88 17.18 18.59 18.59 18.59
Nbr of stocks (in thousands) 62,542 62,730 62,865 57,950 70,900 72,388 - -
Announcement Date 01/03/22 13/03/23 01/04/24 31/03/25 31/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.79x - - - 140.36Cr
20.12x7.11x14.28x1.48% 6.85TCr
32.41x9.38x45.24x0.04% 6.29TCr
-78.84x15.22x-73.41x-.--% 2.81TCr
29.47x6.3x16.34x-.--% 2.56TCr
-14.82x5.45x-6.85x-.--% 2.47TCr
26.99x5.06x16.84x-.--% 1.98TCr
50.73x18.74x38.02x0.3% 1.77TCr
1267.09x36.54x797.35x-.--% 1.47TCr
18.02x5.37x12.54x-.--% 1.45TCr
Average 137.29x 12.13x 95.59x 0.2% 2.78TCr
Weighted average by Cap. 78.80x 10.30x 53.86x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. OMER Stock
  4. Valuation Omeros Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!