Company Valuation: Omega Interactive Technologies Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 49.65 16.08 20.42 157.5 270 1,707
Change - -67.62% 27.03% 671.18% 71.45% 532.21%
Enterprise Value (EV) 1 49.22 15.22 18.55 227.5 367.9 1,691
Change - -69.08% 21.86% 1,126.9% 61.68% 359.76%
P/E 584x 171x 35.9x -179x 22.5x 18.9x
PBR 6.21x 1.99x 2.36x 1.09x 1.21x 2.47x
PEG - 16x 0x 1x -0x 0x
Capitalization / Revenue 36.5x 9.71x 10.7x 175x 1,317x 1.14x
EV / Revenue 36.2x 9.19x 9.72x 253x 1,795x 1.13x
EV / EBITDA - - - - - -
EV / EBIT -119x -35x 78.9x -179x -158x 13.5x
EV / FCF -280x 140x -31.6x -1.09x -3.13x -6.59x
FCF Yield -0.36% 0.71% -3.17% -92% -31.9% -15.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.017 0.0188 0.1139 -0.176 0.75 3.484
Distribution rate - - - - - -
Net sales 1 1.36 1.656 1.908 0.9 0.205 1,492
EBITDA - - - - - 125.2
EBIT 1 -0.415 -0.4342 0.235 -1.274 -2.326 125.1
Net income 1 0.0872 0.0941 0.5696 -0.88 11.89 90.26
Net Debt 1 -0.4347 -0.8565 -1.874 70.06 97.89 -15.52
Reference price 2 9.93 3.22 4.08 31.50 16.88 65.87
Nbr of stocks (in thousands) 5,000 5,000 5,000 5,000 15,994 25,912
Announcement Date 02/09/21 06/09/22 06/09/23 06/09/24 09/09/25 05/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.09Cr
22.87x3.72x13.01x2.91% 22TCr
23.04x4.84x11.86x0.72% 20TCr
17.06x1.86x9.75x2.81% 14TCr
-120.79x16.73x92.01x-.--% 11TCr
-511.15x36.29x149.08x-.--% 11TCr
16.07x2.9x11.18x5.01% 9.4TCr
22.61x5.86x14.38x2.51% 6.76TCr
15.19x2.22x9.42x5.13% 4.96TCr
24.75x2.06x13.03x1.26% 4.86TCr
Average -54.48x 8.50x 35.97x 2.26% 10.27TCr
Weighted average by Cap. -48.77x 8.32x 34.40x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Omega Interactive Technologies Limited

Historical PBR trend

Valuation ratios - PBR - Omega Interactive Technologies Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Omega Interactive Technologies Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Omega Interactive Technologies Limited

  1. Stock Market
  2. Stocks
  3. OMEGAIN Stock
  4. Valuation Omega Interactive Technologies Limited