|
Market Closed -
Japan Exchange
12:00:00 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,690.00 JPY | -1.80% |
|
-15.50% | -14.84% |
| 15/10 | Olympus Corporation Announces U.S. Launch Of New Peripheral EBUS Bronchoscope | CI |
| 14/10 | Olympus Shares Drop by Most Since 2011 After New FDA Warning | DJ |
Company Valuation: Olympus Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,77,530 | 29,06,166 | 25,78,960 | 21,96,310 | 16,38,938 | 17,96,165 | - | - |
| Change | - | -2.4% | -11.26% | -14.84% | -25.38% | 9.59% | - | - |
| Enterprise Value (EV) 1 | 30,61,085 | 30,76,894 | 25,37,643 | 21,72,880 | 16,90,476 | 18,80,035 | 18,61,657 | 18,59,552 |
| Change | - | 0.52% | -17.53% | -14.37% | -22.2% | 11.21% | -0.98% | -0.11% |
| P/E | 25.9x | 20.5x | 11.1x | 18.9x | 24.3x | 17.2x | 14.8x | 13.5x |
| PBR | 5.84x | 4.54x | 3.41x | 2.92x | 2.02x | 2.14x | 1.97x | 1.82x |
| PEG | - | 0.8x | 0.1x | -0.4x | -0.6x | 0.3x | 0.9x | 1.41x |
| Capitalization / Revenue | 3.43x | 3.3x | 2.75x | 2.2x | 1.62x | 1.66x | 1.6x | 1.54x |
| EV / Revenue | 3.52x | 3.49x | 2.71x | 2.18x | 1.67x | 1.74x | 1.66x | 1.59x |
| EV / EBITDA | 14x | 12.1x | 23.2x | 9.49x | 10.3x | 8.63x | 7.64x | 7.14x |
| EV / EBIT | 19.9x | 16.5x | 58.2x | 13.4x | 17.4x | 12.5x | 10.8x | 9.97x |
| EV / FCF | 31x | 76.8x | -66.1x | 20.6x | 128x | 30x | 22.2x | 20.2x |
| FCF Yield | 3.22% | 1.3% | -1.51% | 4.86% | 0.78% | 3.33% | 4.51% | 4.96% |
| Dividend per Share 2 | 14 | 16 | 18 | 20 | 30 | 30.64 | 32 | 33.8 |
| Rate of return | 0.6% | 0.69% | 0.81% | 1.03% | 2.02% | 1.81% | 1.89% | 2% |
| EPS 2 | 90.22 | 113.2 | 199.9 | 103 | 61.32 | 98.04 | 113.9 | 124.8 |
| Distribution rate | 15.5% | 14.1% | 9% | 19.4% | 48.9% | 31.3% | 28.1% | 27.1% |
| Net sales 1 | 8,68,867 | 8,81,923 | 9,36,210 | 9,97,332 | 10,10,676 | 10,82,210 | 11,22,825 | 11,66,751 |
| EBITDA 1 | 2,18,513 | 2,53,350 | 1,09,538 | 2,28,918 | 1,64,336 | 2,17,778 | 2,43,746 | 2,60,290 |
| EBIT 1 | 1,53,898 | 1,86,609 | 43,598 | 1,62,462 | 97,120 | 1,50,424 | 1,71,689 | 1,86,535 |
| Net income 1 | 1,15,742 | 1,43,432 | 2,42,566 | 1,17,855 | 68,172 | 1,05,490 | 1,21,762 | 1,32,224 |
| Net Debt 1 | 83,555 | 1,70,728 | -41,317 | -23,430 | 51,538 | 83,870 | 65,492 | 63,387 |
| Reference price 2 | 2,339.00 | 2,318.50 | 2,212.50 | 1,947.50 | 1,488.50 | 1,690.00 | 1,690.00 | 1,690.00 |
| Nbr of stocks (in thousands) | 12,72,993 | 12,53,468 | 11,65,632 | 11,27,759 | 11,01,067 | 10,62,820 | - | - |
| Announcement Date | 11/05/22 | 12/05/23 | 10/05/24 | 13/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.24x | 1.74x | 8.63x | 1.81% | 1.14TCr | |
| 34.27x | 5.99x | 22.93x | 0.27% | 26TCr | |
| 38.97x | 6.89x | 21.81x | 0.63% | 16TCr | |
| 45.58x | 12.27x | 27.06x | -.--% | 15TCr | |
| 16.68x | 3.34x | 10.9x | -.--% | 6.43TCr | |
| 20.33x | 2.44x | 12.33x | 2.49% | 5.19TCr | |
| 34.83x | 6.84x | 21.72x | -.--% | 4.99TCr | |
| 47.52x | 11.7x | 25.8x | -.--% | 5.03TCr | |
| 33.7x | 6.66x | 22.63x | 0.59% | 4.88TCr | |
| 76.49x | 7.3x | 22.21x | -.--% | 4.29TCr | |
| Average | 36.56x | 6.52x | 19.60x | 0.58% | 8.86TCr | |
| Weighted average by Cap. | 37.53x | 7.24x | 21.79x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7733 Stock
- Valuation Olympus Corporation
Select your edition
All financial news and data tailored to specific country editions
