Valuation Old Dominion Freight Line, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 09/06/2026 am IST			5-day change	1st Jan Change
247.01 ^USD	+1.83%		+8.09%	+57.53%

03:18pm	Jefferies Adjusts PT on Old Dominion Freight Line to $250 From $230, Maintains Hold Rating	MT
08/06	JPMorgan Adjusts PT on Old Dominion Freight Line to $234 From $197, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,218	31,352	44,227	37,661	32,787	51,370	-	-
Change	-	-23.93%	41.06%	-14.85%	-12.94%	56.68%	-	-
Enterprise Value (EV) ¹	40,855	31,266	43,873	37,612	32,707	50,810	50,318	49,843
Change	-	-23.47%	40.32%	-14.27%	-13.04%	55.35%	-0.97%	-0.94%
P/E ratio	40.3x	23.3x	36x	32.2x	32.4x	45.7x	39.1x	34x
PBR	11.2x	8.73x	10.4x	9x	7.7x	11.1x	9.89x	8.65x
PEG	-	0.6x	-4.77x	-12.09x	-2.8x	3.9x	2.3x	2.3x
Capitalization / Revenue	7.84x	5.01x	7.54x	6.48x	5.97x	8.9x	8.24x	7.71x
EV / Revenue	7.77x	4.99x	7.48x	6.47x	5.95x	8.8x	8.08x	7.48x
EV / EBITDA	24.7x	14.8x	22.3x	19.9x	19x	27.2x	23.8x	21.3x
EV / EBIT	29.4x	17x	26.7x	24.4x	24x	33.9x	29.4x	25.9x
EV / FCF	61.7x	34.1x	54x	40.5x	33.2x	39.6x	39.2x	40.9x
FCF Yield	1.62%	2.93%	1.85%	2.47%	3.01%	2.53%	2.55%	2.45%
Dividend per Share ²	0.4	0.6	0.8	1.04	-	1.133	1.253	1.367
Rate of return	0.22%	0.42%	0.39%	0.59%	-	0.46%	0.51%	0.55%
EPS ²	4.445	6.09	5.63	5.48	4.84	5.407	6.314	7.263
Distribution rate	9%	9.85%	14.2%	19%	-	21%	19.8%	18.8%
Net sales ¹	5,256	6,260	5,866	5,815	5,496	5,773	6,231	6,665
EBITDA ¹	1,651	2,117	1,965	1,889	1,726	1,871	2,113	2,337
EBIT ¹	1,392	1,841	1,641	1,544	1,361	1,497	1,712	1,926
Net income ¹	1,034	1,377	1,240	1,186	1,024	1,126	1,289	1,439
Net Debt ¹	-362.6	-86.35	-353.8	-48.69	-80.1	-560.4	-1,052	-1,527
Reference price ²	179.19	141.89	202.66	176.40	156.80	247.01	247.01	247.01
Nbr of stocks (in thousands)	2,30,022	2,20,963	2,18,227	2,13,498	2,09,098	2,07,968	-	-
Announcement Date	02/02/22	01/02/23	31/01/24	05/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OLD DOMINION FREIGHT LINE, INC.	45.68x	8.8x	27.16x	0.46%	5.14TCr
JB HUNT TRANSPORT SERVICES	39.26x	2.21x	16.41x	0.63%	2.72TCr
TFI INTERNATIONAL INC.	34.91x	1.88x	12.72x	1.17%	1.34TCr
SAIA, INC.	42.24x	3.57x	19.2x	-.--%	1.28TCr
LANDSTAR SYSTEM, INC.	39.69x	1.44x	25.01x	1.08%	764.64Cr
RXO, INC.	-101.09x	0.81x	42.3x	-.--%	462.93Cr
NIKKON HOLDINGS CO.,LTD.	40.21x	2.92x	19x	1.29%	429.84Cr
WERNER ENTERPRISES, INC.	57.61x	0.95x	8.06x	1.26%	266.84Cr
STEF	11.2x	0.57x	6.12x	3.43%	174.99Cr
Average	23.30x	2.57x	19.55x	1.03%	1.4TCr
Weighted average by Cap.	36.61x	4.88x	21.93x	0.63%