|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 0.8900 THB | -5.32% |
|
-6.32% | - |
Company Valuation: Oklo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | - | 2,592 | 11,212 | 4,902 | - | - |
| Change | - | - | 332.56% | -56.28% | - | - |
| Enterprise Value (EV) 1 | - | 2,364 | 9,984 | 2,612 | 3,187 | 3,231 |
| Change | - | - | 322.3% | -73.84% | 21.99% | 1.4% |
| P/E | -1.57x | -28.7x | -99.7x | -27.4x | -24.9x | -21.8x |
| PBR | - | 11.7x | 7.11x | 1.49x | 1.59x | 1.68x |
| PEG | - | 0.3x | 36.89x | -0.8x | -2.4x | -1.5x |
| Capitalization / Revenue | - | - | - | 1,631x | 529x | 100x |
| EV / Revenue | - | - | - | 869x | 344x | 65.9x |
| EV / EBITDA | - | -45x | -71.8x | -11.8x | -12.4x | -12.6x |
| EV / EBIT | - | -44.8x | -71.7x | -9.62x | -11.7x | -11.3x |
| EV / FCF | - | -61x | -86.5x | -5.01x | -4.01x | -2.73x |
| FCF Yield | - | -1.64% | -1.16% | -20% | -24.9% | -36.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -6.73 | -0.74 | -0.72 | -0.9603 | -1.06 | -1.211 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 3.005 | 9.266 | 49 |
| EBITDA 1 | - | -52.53 | -139.1 | -220.9 | -257.1 | -255.8 |
| EBIT 1 | - | -52.8 | -139.3 | -271.6 | -273.3 | -286.3 |
| Net income 1 | -32.17 | -73.62 | -105.7 | -164.3 | -184.1 | -219.9 |
| Net Debt 1 | - | -227.8 | -1,228 | -2,289 | -1,715 | -1,670 |
| Reference price 2 | 10.56 | 21.23 | 71.76 | 26.35 | 26.35 | 26.35 |
| Nbr of stocks (in thousands) | - | 1,22,096 | 1,56,247 | 1,86,018 | - | - |
| Announcement Date | 02/04/24 | 24/03/25 | 17/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.79x | 4.43x | 32.35x | 0.25% | 22TCr | |
| 20.11x | 9.06x | 15.97x | 3.02% | 17TCr | |
| 20.71x | 4.33x | 11.92x | 3.34% | 16TCr | |
| 20.03x | 11.22x | 14.69x | 3.5% | 11TCr | |
| 21.12x | 5.95x | 13.06x | 3.27% | 11TCr | |
| 12.62x | 1.86x | 6.59x | 5.61% | 10TCr | |
| 18.5x | 5.64x | 11.35x | 3.48% | 9.74TCr | |
| 20.42x | 3.07x | 12.74x | 0.67% | 8.98TCr | |
| 20.21x | 5.19x | 12.65x | 2.95% | 7.06TCr | |
| Average | 20.06x | 5.64x | 14.59x | 2.9% | 12.48TCr | |
| Weighted average by Cap. | 20.78x | 5.73x | 16.44x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OKLO Stock
- OKLO03 Stock
- Valuation Oklo Inc.
Select your edition
All financial news and data tailored to specific country editions
