Company Valuation: Oklo Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Capitalization 1 - 2,592 9,326 9,326 -
Change - - 259.8% 0% -
Enterprise Value (EV) 1 - 2,364 8,775 8,697 8,783
Change - - 271.16% -0.9% 0.99%
P/E ratio -1.57x -28.7x -95.8x -91.5x -85.8x
PBR - 11.7x 10.3x 9.63x 9.15x
PEG - 0.3x 6.1x -19.38x -12.95x
Capitalization / Revenue - - - - 581x
EV / Revenue - - - - 547x
EV / EBITDA - -45x -84.9x -73.2x -74.1x
EV / EBIT - -44.8x -76.4x -66.8x -68.1x
EV / FCF - -61x -94.6x -69.5x -52.1x
FCF Yield - -1.64% -1.06% -1.44% -1.92%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -6.73 -0.74 -0.6228 -0.6522 -0.6954
Distribution rate - - - - -
Net sales 1 - - - - 16.05
EBITDA 1 - -52.53 -103.4 -118.8 -118.5
EBIT 1 - -52.8 -114.9 -130.1 -128.9
Net income 1 -32.17 -73.62 -89.08 -98.37 -92.55
Net Debt 1 - -227.8 -551.1 -629.7 -543.8
Reference price 2 10.56 21.23 59.69 59.69 59.69
Nbr of stocks (in thousands) - 1,22,096 1,56,247 1,56,247 -
Announcement Date 02/04/24 24/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-93.72x - -82.86x-.--% 912.01Cr
11.37x3.17x5.86x4.02% 455.17Cr
-21.18x30.33x-13.18x-.--% 375.95Cr
-21.08x - - - 118.85Cr
Average -31.15x 16.75x -30.06x 1.34% 465.5Cr
Weighted average by Cap. -48.75x 15.45x -44.66x 1.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW