Valuation Ocugen, Inc.

Equities

Market Closed - Nasdaq Other stock markets 01:30:00 11/03/2026 am IST			5-day change	1st Jan Change
1.770 ^USD	+6.63%		-4.84%	+31.11%

09/03	312,319,623 Common Stock of Ocugen, Inc. are subject to a Lock-Up Agreement Ending on 9-MAR-2026.	CI
09/03	Certain Warrants of Ocugen, Inc. are subject to a Lock-Up Agreement Ending on 9-MAR-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	906.3	284.6	147.5	234.5	421.6	580.4	-	-
Change	-	-68.6%	-48.17%	59%	79.79%	37.65%	-	-
Enterprise Value (EV)	906.3	284.6	147.5	234.5	421.6	580.4	580.4	580.4
Change	-	-68.6%	-48.17%	59%	79.79%	37.65%	0%	0%
P/E ratio	-15.2x	-3.42x	-2.21x	-4.03x	-5.87x	-7.83x	-13.6x	4.85x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.1x	0.1x	0.2x	-0.4x	4.5x	0.3x	-0x
Capitalization / Revenue	-	-	24.4x	57.8x	95.5x	387x	9.1x	1.71x
EV / Revenue	-	-	0x	0x	0x	387x	9.1x	1.71x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-7.59x	-21.9x	4.37x
EV / FCF	-	-	-	-0x	-	-9.8x	15.1x	2.84x
FCF Yield	-	-	-	-19.4%	-	-10.2%	6.63%	35.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.3	-0.38	-0.26	-0.2	-0.23	-0.226	-0.13	0.365
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	6.036	4.055	4.413	1.5	63.79	339.9
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	-58.03	-84.87	-65.53	-54.76	-62.92	-76.43	-26.47	132.8
Net income ¹	-58.36	-81.35	-63.08	-54.05	-67.85	-78.27	-28.31	130.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.550	1.300	0.575	0.805	1.350	1.770	1.770	1.770
Nbr of stocks (in thousands)	1,99,186	2,18,887	2,56,502	2,91,320	3,12,320	3,27,897	-	-
Announcement Date	25/02/22	28/02/23	16/04/24	05/03/25	04/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OCUGEN, INC.	-7.83x	-	-	-	58Cr
LONZA GROUP AG	34.13x	5.07x	16.98x	0.99%	4.49TCr
BEONE MEDICINES AG	55.12x	4.79x	32.28x	-.--%	3.39TCr
CELLTRION, INC.	54.71x	11.2x	31.35x	0.35%	3.08TCr
IQVIA HOLDINGS INC.	20.73x	2.42x	10.44x	-.--%	2.87TCr
REVOLUTION MEDICINES, INC.	-12.91x	336.23x	-10.94x	-.--%	1.96TCr
ASCENDIS PHARMA A/S	45.09x	8.62x	27.06x	-.--%	1.48TCr
MEDPACE HOLDINGS, INC.	27.3x	4.36x	19.81x	-.--%	1.32TCr
EUROFINS SCIENTIFIC SE	20.82x	1.92x	8.38x	1.18%	1.31TCr
Average	26.35x	46.83x	16.92x	0.32%	2.22TCr
Weighted average by Cap.	33.68x	38.21x	18.49x	0.35%