Valuation OceanaGold Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 01:30:00 12/05/2026 am IST			5-day change	1st Jan Change
44.72 ^CAD	+2.45%		+10.12%	+14.96%

08/05	OceanaGold Target Raised To C$76 From $72, Keeps Outperform at National Bank As Haile Seen "Stepping Up" in Q2	MT
08/05	OceanaGold Corporation, Q1 2026 Earnings Call, May 07, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,224	1,342	1,361	1,948	6,436	7,322	-	-
Change	-	9.65%	1.35%	43.17%	230.42%	13.76%	-	-
Enterprise Value (EV) ¹	1,462	1,513	1,531	1,826	5,960	5,440	4,865	4,778
Change	-	3.45%	1.19%	19.3%	226.38%	-8.73%	-10.56%	-1.8%
P/E ratio	-174x	10.6x	16x	10.6x	-	5.72x	7.22x	9.54x
PBR	0.79x	-	-	-	-	-	-	-
PEG	-	-0x	-0.5x	0x	-	-	-0.3x	-0.4x
Capitalization / Revenue	1.64x	1.39x	1.33x	1.51x	3.4x	2.37x	2.49x	3.02x
EV / Revenue	1.96x	1.56x	1.49x	1.41x	3.15x	1.76x	1.65x	1.97x
EV / EBITDA	4.16x	3.96x	4.16x	3.11x	5.98x	2.81x	2.76x	3.38x
EV / EBIT	10.3x	8.36x	11x	6.85x	6.58x	2.89x	2.5x	3.42x
EV / FCF	-23.1x	17.4x	36.1x	7.45x	11x	5.29x	5.34x	5.79x
FCF Yield	-4.33%	5.75%	2.77%	13.4%	9.11%	18.9%	18.7%	17.3%
Dividend per Share ²	-	-	0.06	0.03	0.12	0.3018	0.36	0.36
Rate of return	-	-	1.04%	0.36%	0.42%	0.92%	1.1%	1.1%
EPS ²	-0.03	0.54	0.36	0.78	-	5.725	4.533	3.43
Distribution rate	-	-	16.7%	3.85%	-	5.27%	7.94%	10.5%
Net sales ¹	744.7	967.4	1,026	1,294	1,893	3,093	2,941	2,427
EBITDA ¹	351.8	382.1	368.2	587.7	997.2	1,933	1,761	1,413
EBIT ¹	142	180.9	139.4	266.5	905.3	1,885	1,946	1,399
Net income ¹	-3.7	132.6	83.1	187.4	628.7	1,311	1,198	884.4
Net Debt ¹	237.9	170.2	170.1	-121.9	-476.5	-1,882	-2,456	-2,544
Reference price ²	5.22	5.72	5.77	8.30	28.37	32.72	32.72	32.72
Nbr of stocks (in thousands)	2,34,737	2,34,737	2,35,792	2,34,731	2,26,860	2,23,765	-	-
Announcement Date	23/02/22	21/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
OCEANAGOLD CORPORATION	-	1.7x	2.71x	0.95%	713.51Cr
NEWMONT CORPORATION	11.02x	4.05x	6.06x	0.89%	12TCr
AGNICO EAGLE MINES LIMITED	13.41x	5.3x	7.45x	0.87%	9.66TCr
BARRICK MINING CORPORATION	10.76x	3x	4.34x	2.18%	7.23TCr
WHEATON PRECIOUS METALS CORP.	29.81x	15.22x	17.85x	0.53%	6.3TCr
ANGLOGOLD ASHANTI PLC	10.15x	3.78x	5.18x	3.76%	5.41TCr
KINROSS GOLD CORPORATION	10x	3.43x	5.24x	0.48%	3.76TCr
NORTHERN STAR RESOURCES LIMITED	17.46x	4.03x	7.48x	2.42%	2.19TCr
ROYAL GOLD, INC.	19.08x	9.65x	11.94x	0.81%	2.03TCr
COEUR MINING, INC.	10.53x	2.9x	4.41x	-	1.92TCr
Average	14.69x	5.31x	7.27x	1.43%	5.17TCr
Weighted average by Cap.	14.17x	5.57x	7.55x	1.37%