Valuation NVIDIA Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 08:31:16 09/02/2026 pm IST			5-day change	1st Jan Change
191.24 ^USD	+3.14%		+2.44%	+1.95%

08:02pm	All or Nothing Week
07:40pm	Apollo, xAI near $3.4 billion deal to fund AI chips, The Information reports	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,32,657	5,69,300	4,87,327	15,07,466	34,92,764	45,05,278	-	-
Change	-	71.14%	-14.4%	209.33%	131.7%	28.99%	-	-
Enterprise Value (EV) ¹	3,28,059	5,59,038	4,84,984	14,91,191	34,49,554	44,34,888	43,30,053	41,91,887
Change	-	70.41%	-13.25%	207.47%	131.33%	28.56%	-2.36%	-3.19%
P/E ratio	77.9x	59.1x	114x	51.2x	48.5x	40.4x	26.1x	20.4x
PBR	19.7x	21.7x	22.5x	35.4x	44.6x	29x	15.5x	9.55x
PEG	-	0x	-2.1x	0x	0x	0.7x	0.5x	0.7x
Capitalization / Revenue	19.9x	21.2x	18.1x	24.7x	26.8x	21.1x	13.8x	10.8x
EV / Revenue	19.7x	20.8x	18x	24.5x	26.4x	20.8x	13.3x	10.1x
EV / EBITDA	58.3x	49.8x	84.1x	43.2x	41.4x	32.5x	19.5x	15.1x
EV / EBIT	48.2x	44.1x	53.6x	40.2x	39.7x	32.9x	19.9x	15x
EV / FCF	69.9x	68.7x	127x	55.2x	56.7x	45.8x	27.4x	20.6x
FCF Yield	1.43%	1.45%	0.79%	1.81%	1.76%	2.18%	3.65%	4.86%
Dividend per Share ²	0.016	0.016	0.016	0.016	0.07	0.04	0.0409	0.0413
Rate of return	0.12%	0.07%	0.08%	0.03%	0.05%	0.02%	0.02%	0.02%
EPS ²	0.1725	0.385	0.174	1.193	2.94	4.592	7.117	9.106
Distribution rate	9.28%	4.16%	9.2%	1.34%	2.38%	0.87%	0.57%	0.45%
Net sales ¹	16,675	26,914	26,974	60,922	1,30,497	2,13,351	3,25,756	4,15,885
EBITDA ¹	5,630	11,215	5,768	34,480	83,317	1,36,368	2,21,632	2,78,211
EBIT ¹	6,803	12,690	9,040	37,134	86,789	1,34,830	2,17,496	2,78,711
Net income ¹	4,332	9,752	4,368	29,760	72,880	1,12,318	1,72,305	2,17,313
Net Debt ¹	-4,598	-10,262	-2,343	-16,275	-43,210	-70,390	-1,75,224	-3,13,390
Reference price ²	13.44	22.77	19.80	61.03	142.62	185.41	185.41	185.41
Nbr of stocks (in thousands)	2,47,60,000	2,50,00,000	2,46,10,000	2,47,00,000	2,44,90,000	2,42,99,000	-	-
Announcement Date	24/02/21	16/02/22	22/02/23	21/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	40.37x	20.79x	32.52x	0.02%	4,50500Cr
BROADCOM INC.	43.25x	16.52x	24.98x	0.79%	1,57800Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	27.55x	11.7x	17.02x	1.14%	1,45900Cr
MICRON TECHNOLOGY, INC.	12.42x	5.69x	8.26x	0.12%	44TCr
SK HYNIX INC.	14.9x	5.98x	9.62x	0.22%	40TCr
AMD (ADVANCED MICRO DEVICES)	46.62x	7.08x	30.22x	-.--%	34TCr
INTEL CORPORATION	-311.5x	4.99x	16.44x	-.--%	25TCr
TEXAS INSTRUMENTS INCORPORATED	34.53x	10.72x	22.18x	2.59%	20TCr
ANALOG DEVICES, INC.	44.09x	12.23x	20.48x	1.31%	16TCr
QUALCOMM, INC.	16.08x	3.44x	9.68x	2.61%	15TCr
Average	-3.17x	9.91x	19.14x	0.88%	94.79TCr
Weighted average by Cap.	26.91x	15.82x	25.50x	0.45%