|
End-of-day quote
Thailand S.E.
15/10/2026
|
5-day change | 1st Jan Change | ||
| 4.860 THB | -4.71% |
|
-6.54% | +22.73% |
| 17/10 | Nasdaq Falls to End Four-Week Winning Streak Amid Tech Sell-Off | MT |
| 17/10 | CoreWeave Sharp Sell-Off About Cost of Funding, Not Demand, Analysts Say | MT |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,58,100 | 4,75,539 | 15,21,940 | 34,92,764 | 45,60,193 | 51,70,597 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 13.39% | - | - |
| Enterprise Value (EV) 1 | 5,47,838 | 4,73,196 | 15,05,665 | 34,49,554 | 45,06,105 | 50,29,572 | 48,50,012 | 45,83,956 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 11.62% | -3.57% | -5.49% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 21.4x | 13.6x | 10.4x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.3x | 9.51x | 5.77x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.6x | 7.47x | 5.72x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.2x | 7.01x | 5.08x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.4x | 10.6x | 7.87x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 18.7x | 10.6x | 7.6x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 26.4x | 14.8x | 10.1x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.78% | 6.74% | 9.85% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7582 | 1.089 | 1.205 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.35% | 0.51% | 0.56% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.999 | 15.78 | 20.52 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.58% | 6.9% | 5.87% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 1,30,497 | 2,15,938 | 4,11,653 | 6,92,206 | 9,03,185 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 1,40,143 | 2,72,980 | 4,57,613 | 5,82,188 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 1,37,300 | 2,68,862 | 4,56,672 | 6,03,137 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 1,20,067 | 2,43,611 | 3,80,674 | 4,87,897 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -1,41,026 | -3,20,586 | -5,86,642 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 214.13 | 214.13 | 214.13 |
| Nbr of stocks (in thousands) | 2,50,00,000 | 2,46,10,000 | 2,47,00,000 | 2,44,90,000 | 2,42,99,000 | 2,41,47,000 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.41x | 12.22x | 18.42x | 0.35% | 5,17100Cr | |
| 22.01x | 10.78x | 14.61x | 1.11% | 1,93400Cr | |
| 35.53x | 15.04x | 22.1x | 0.79% | 1,56900Cr | |
| 5.08x | 3.08x | 3.43x | 0.08% | 99TCr | |
| 92.31x | 16.71x | 63.34x | -.--% | 86TCr | |
| 3.59x | 2.17x | 2.63x | 0.28% | 70TCr | |
| -38.9x | 7.81x | 21.78x | -.--% | 47TCr | |
| 32.47x | 11.78x | 21.83x | 2.08% | 25TCr | |
| Average | 21.69x | 9.95x | 21.02x | 0.59% | 1,49400Cr | |
| Weighted average by Cap. | 23.94x | 11.15x | 19.57x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA03 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
