Valuation Nucor Corporation

Stocks

Market Closed - NYSE Other stock markets 01:30:02 09/06/2026 am IST			5-day change	1st Jan Change
253.40 ^USD	-0.39%		+0.76%	+55.36%

04/06	Nuclear startup Helion hits $15.5 billion valuation in latest funding round	RE
04/06	Nucor Insider Sold Shares Worth $2,729,291, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,083	33,815	42,786	27,405	37,329	57,710	-	-
Change	-	8.79%	26.53%	-35.95%	36.21%	54.6%	-	-
Enterprise Value (EV) ¹	34,150	35,649	42,497	30,216	41,751	61,506	59,444	56,882
Change	-	4.39%	19.21%	-28.9%	38.18%	47.32%	-3.35%	-4.31%
P/E ratio	4.93x	4.58x	9.67x	13.8x	21.7x	16.8x	15.1x	14.3x
PBR	2.39x	1.81x	2.04x	1.35x	1.8x	2.49x	2.26x	1.98x
PEG	-	0.2x	-0.3x	-0.3x	-2x	0x	1.3x	2.54x
Capitalization / Revenue	0.85x	0.81x	1.23x	0.89x	1.15x	1.51x	1.48x	1.46x
EV / Revenue	0.94x	0.86x	1.22x	0.98x	1.28x	1.61x	1.52x	1.44x
EV / EBITDA	3.34x	3.11x	5.73x	6.92x	10x	9.35x	8.63x	8.2x
EV / EBIT	3.65x	3.42x	6.81x	10.5x	15.9x	12.5x	11.3x	10.6x
EV / FCF	7.41x	4.39x	8.68x	37.5x	-222x	23.4x	15.1x	11.8x
FCF Yield	13.5%	22.8%	11.5%	2.67%	-0.45%	4.27%	6.61%	8.49%
Dividend per Share ²	1.715	2.01	2.07	2.17	2.21	2.244	2.283	2.329
Rate of return	1.5%	1.52%	1.19%	1.86%	1.35%	0.89%	0.9%	0.92%
EPS ²	23.16	28.79	18	8.46	7.52	15.05	16.82	17.76
Distribution rate	7.41%	6.98%	11.5%	25.7%	29.4%	14.9%	13.6%	13.1%
Net sales ¹	36,484	41,512	34,714	30,734	32,494	38,208	38,998	39,439
EBITDA ¹	10,224	11,477	7,411	4,365	4,174	6,580	6,891	6,935
EBIT ¹	9,360	10,415	6,243	2,872	2,627	4,916	5,263	5,367
Net income ¹	6,827	7,607	4,525	2,027	1,744	3,435	3,784	3,937
Net Debt ¹	3,067	1,834	-288.6	2,811	4,422	3,797	1,734	-827.5
Reference price ²	114.15	131.81	174.04	116.71	163.11	253.40	253.40	253.40
Nbr of stocks (in thousands)	2,72,299	2,56,544	2,45,839	2,34,813	2,28,859	2,27,741	-	-
Announcement Date	27/01/22	26/01/23	29/01/24	27/01/25	26/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	16.83x	1.61x	9.35x	0.89%	5.77TCr
ARCELORMITTAL	14.62x	0.89x	7.03x	0.92%	5.16TCr
STEEL DYNAMICS, INC.	17.67x	1.86x	11.33x	0.79%	3.85TCr
TATA STEEL LIMITED	13.6x	1.26x	7.39x	2.04%	2.66TCr
CARPENTER TECHNOLOGY CORPORATION	47.93x	8x	29.53x	0.16%	2.48TCr
POSCO HOLDINGS INC.	13.98x	0.58x	5.44x	2.77%	1.74TCr
NIPPON STEEL CORPORATION	-65.68x	0.75x	7.54x	4.45%	1.76TCr
LLOYDS METALS AND ENERGY LIMITED	13.59x	4.09x	10.59x	0.06%	1.01TCr
SSAB AB	13.15x	0.87x	6.5x	2.87%	1.01TCr
VOESTALPINE AG	12.31x	0.59x	5.21x	2.38%	905.16Cr
Average	9.80x	2.05x	9.99x	1.73%	2.63TCr
Weighted average by Cap.	13.01x	1.98x	10.30x	1.38%