|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.4700 MYR | +3.30% |
|
+8.05% | -7.84% |
Company Valuation: Notion VTec
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 532.1 | 296.5 | 159.9 | 167.6 | 482.9 | 328.7 |
| Change | - | -44.27% | -46.09% | 4.87% | 188.03% | -31.92% |
| Enterprise Value (EV) 1 | 513.6 | 343.2 | 196.3 | 154.3 | 449.8 | 337.5 |
| Change | - | -33.17% | -42.81% | -21.41% | 191.54% | -24.96% |
| P/E | 86x | -37.8x | 17x | -3.72x | 11.3x | 20x |
| PBR | 1.25x | 0.71x | 0.38x | 0.44x | 1.15x | 0.76x |
| PEG | - | 0x | -0x | 0x | -0x | -0.3x |
| Capitalization / Revenue | 2.19x | 0.84x | 0.48x | 0.49x | 0.99x | 0.67x |
| EV / Revenue | 2.12x | 0.97x | 0.59x | 0.45x | 0.92x | 0.69x |
| EV / EBITDA | 91.6x | 41.9x | 53.6x | -6.76x | 6x | 6.5x |
| EV / EBIT | -23x | -15.4x | -7.09x | -2.95x | 8.71x | 12.2x |
| EV / FCF | 149x | -5.1x | -5.17x | 4.86x | 30.2x | -24.7x |
| FCF Yield | 0.67% | -19.6% | -19.4% | 20.6% | 3.31% | -4.05% |
| Dividend per Share 2 | - | - | - | - | 0.02 | - |
| Rate of return | - | - | - | - | 2.17% | - |
| EPS 2 | 0.0121 | -0.0152 | 0.0182 | -0.0873 | 0.0814 | 0.0312 |
| Distribution rate | - | - | - | - | 24.6% | - |
| Net sales 1 | 242.7 | 352.9 | 334.1 | 345.3 | 488 | 487.6 |
| EBITDA 1 | 5.608 | 8.201 | 3.663 | -22.83 | 74.91 | 51.94 |
| EBIT 1 | -22.35 | -22.3 | -27.68 | -52.22 | 51.66 | 27.77 |
| Net income 1 | 6.323 | -7.81 | 9.379 | -45.02 | 42.75 | 17.11 |
| Net Debt 1 | -18.44 | 46.73 | 36.44 | -13.37 | -33.1 | 8.773 |
| Reference price 2 | 1.0400 | 0.5750 | 0.3100 | 0.3250 | 0.9200 | 0.6250 |
| Nbr of stocks (in thousands) | 5,11,598 | 5,15,682 | 5,15,682 | 5,15,829 | 5,24,864 | 5,25,990 |
| Announcement Date | 29/01/21 | 28/01/22 | 30/01/23 | 26/01/24 | 17/01/25 | 23/01/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.85Cr | |
| 31.56x | 14.92x | 24.2x | -.--% | 30TCr | |
| 34.45x | 15.93x | 40x | 0.08% | 21TCr | |
| 21.9x | 3.9x | 12.05x | 1.34% | 3.06TCr | |
| 82.21x | 5.25x | 23.19x | -.--% | 2.56TCr | |
| 18.21x | - | - | - | 2.09TCr | |
| 6.08x | 1.98x | 3.78x | 8.4% | 476.06Cr | |
| Average | 32.40x | 8.40x | 20.64x | 1.96% | 8.42TCr | |
| Weighted average by Cap. | 33.59x | 14.15x | 29.06x | 0.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 0083 Stock
- Valuation Notion VTec
Select your edition
All financial news and data tailored to specific country editions
