|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,061.00 JPY | -2.14% |
|
-8.40% | +26.29% |
Company Valuation: note inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 7,506 | 27,672 |
| Change | - | 268.68% |
| Enterprise Value (EV) 1 | 5,432 | 25,309 |
| Change | - | 365.95% |
| P/E | 77x | 64.5x |
| PBR | 4.36x | 9.68x |
| PEG | - | 0x |
| Capitalization / Revenue | 2.27x | 6.68x |
| EV / Revenue | 1.64x | 6.11x |
| EV / EBITDA | 87.6x | 96.6x |
| EV / EBIT | 102x | 98.9x |
| EV / FCF | 35.5x | 104x |
| FCF Yield | 2.82% | 0.96% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 6.34 | 25.77 |
| Distribution rate | - | - |
| Net sales 1 | 3,312 | 4,141 |
| EBITDA 1 | 62 | 262 |
| EBIT 1 | 53 | 256 |
| Net income 1 | 98 | 440 |
| Net Debt 1 | -2,074 | -2,363 |
| Reference price 2 | 488.00 | 1,662.00 |
| Nbr of stocks (in thousands) | 15,380 | 16,650 |
| Announcement Date | 25/02/25 | 25/02/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25Cr | |
| 58.84x | 2.98x | 8.62x | 0.2% | 70Cr | |
| 16.37x | - | - | 4.25% | 14Cr | |
| 16.02x | - | - | 3.95% | 5.42Cr | |
| Average | 30.41x | 2.98x | 8.62x | 2.8% | 28.64Cr | |
| Weighted average by Cap. | 49.54x | 2.98x | 8.62x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5243 Stock
- Valuation note inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
